11/15/2024  9:30:11 AM Chg. -0.040 Volume Bid1:29:02 PM Ask1:29:02 PM Market Capitalization Dividend Y. P/E Ratio
42.830EUR -0.09% 1
Turnover: 42.830
42.430Bid Size: 118 43.060Ask Size: 117 15.2 bill.EUR - -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  2,810.7000   3,849.8000   5,466.3000   6,783.8000   8,457.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  83.9000   136   203.2000   175.6000   201.3000
Cash and Cash Equivalents
  0.0000   0.0000   263.1000   0.0000   0.0000
Current Assets
  127   143.1000   513.3000   230.1000   212.8000
Total Assets
  3,580.3000   4,696.5000   6,622.3000   7,640.7000   9,357.5000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   6.4000   9.7000   40.3000
Liabilities to Banks
  0.0000   2.9000   8.2000   13   80.7000
Provisions
  176.4000   265   422.1000   485.9000   477
Liabilities
  845.6000   1,328.5000   2,167.7000   2,409.1000   2,589.2000
Share Capital
  2,599.6000   3,062.4000   3,615.4000   4,266.2000   5,818.8670
Total Equity
  2,734.7000   3,368   4,454.6000   5,231.6000   6,768.3000
Minority Interests
  16.3000   17.9000   30   28.4000   27.5000
Total liabilities equity
  3,580.3000   4,696.5000   6,622.3000   7,640.7000   9,357.5000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  411.6000   701.6000   1,259.2000   1,027.3000   1,075.7000
Depreciation (total)
  242.5000   356.2000   516   690.9000   666.2000
Operating Result
  45.6000   233.7000   713.6000   206.6000   12.6000
Interest Income
  -13   -15.4000   -28.5000   -44.6000   -48.7000
Income Before Taxes
  32.6000   218.4000   685.2000   162   -36
Income Taxes
  -15.9000   -68.7000   -184.2000   -83.5000   3.1000
Minority Interests Profit
  -1.2000   -1.6000   -12.1000   1.6000   .9000
Net Income
  15.5000   148.1000   488.9000   80.1000   -32

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  0.1000   0.8100   2.4600   0.3700   -0.1400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  273.5000   479.2000   915.4000   835.8000   696.9000
Cash Flow from Investing Activities
  -742   -1,165.2000   -1,317.9000   -1,731.3000   -1,997.6000
Cash Flow from Financing
  468.4000   685.9000   665.6000   632.5000   1,300.7000
Decrease / Increase in Cash
  0.0000   0.0000   263.1000   -263.1000   0.0000
Employees
  162   217   284   365   363