15/11/2024  09:30:11 Chg. -0.040 Volume Bid12:16:58 Ask12:16:58 Market Capitalization Dividend Y. P/E Ratio
42.830EUR -0.09% 1
Turnover: 42.830
42.280Bid Size: 118 42.910Ask Size: 117 15.2 bill.EUR - -

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  9,807.7000   10,255.2000   11,632   13,474.4000   14,514.9400
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   745.9000   648.2300
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  263.1000   259.9000   363.6000   652.2500   1,093.8800
Cash and Cash Equivalents
  0.0000   0.0000   220.2000   -   -
Current Assets
  313.9000   285.1000   629.5000   689.7200   2,245.0600
Total Assets
  10,732.5000   11,180.6000   12,790.2000   15,292.0900   18,893.0400

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   775.4900   1,012.5400
Long-term debt
  15.9000   25.6000   48.4000   429.7000   177.8000
Liabilities to Banks
  37.5000   48.6000   107.6000   -   -
Provisions
  824   801.3000   405.7000   1,037.2800   2,481.6000
Liabilities
  3,161.1000   3,214   3,513.7000   3,685.7400   5,206.1900
Share Capital
  5,909.6640   5,887   6,328.1150   -   -
Total Equity
  7,571.4000   7,966.6000   9,276.5000   11,606.3500   13,686.8500
Minority Interests
  28.1000   181.6000   467.4000   -   -
Total liabilities equity
  10,732.5000   11,180.6000   12,790.2000   15,292.0900   18,893.0400

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  1,706.6000   1,846.2000   2,200.9000   -   -
Depreciation (total)
  798.7000   853.4000   1,138.4000   846.5400   1,184.5200
Operating Result
  624.2000   362.7000   675.3000   2,590.2800   5,957.8200
Interest Income
  -57.1000   -63.8000   -55.8000   -   -
Income Before Taxes
  567.1000   298.9000   619.5000   2,523.4300   5,906.2900
Income Taxes
  -165.4000   21.1000   -.9000   494.0200   1,419.2400
Minority Interests Profit
  -.3000   -.3000   -.2000   -3.4200   -
Net Income
  401.4000   319.7000   618.3000   2,025.9900   4,487.0500

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  1.4800   1.1800   2.2700   6.4900   13.3700
Dividend per Share
  0.3700   0.4800   0.5000   1.4200   7.9000

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,269.5000   1,174.9000   1,125.1000   2,847.1200   4,692.7300
Cash Flow from Investing Activities
  -1,139   -1,362   -1,162.3000   -1,380.1100   -1,971.1300
Cash Flow from Financing
  -130.5000   187.1000   257.3000   -1,687.1700   -2,721.6000
Decrease / Increase in Cash
  0.0000   0.0000   220.2000   -   -
Employees
  271   243   225   318   1,011