15/11/2024  09:30:11 Chg. -0.040 Volume Bid13:29:02 Ask13:29:02 Market Capitalization Dividend Y. P/E Ratio
42.830EUR -0.09% 1
Turnover: 42.830
42.430Bid Size: 118 43.060Ask Size: 117 15.2 bill.EUR - -

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  6,783.8000   8,457.2000   9,196.5000   9,807.7000   10,255.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  175.6000   201.3000   270.9000   263.1000   259.9000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   0.0000
Current Assets
  230.1000   212.8000   299.5000   313.9000   285.1000
Total Assets
  7,640.7000   9,357.5000   10,181.5000   10,732.5000   11,180.6000

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  9.7000   40.3000   7.4000   15.9000   25.6000
Liabilities to Banks
  13   80.7000   41.4000   37.5000   48.6000
Provisions
  485.9000   477   644.4000   824   801.3000
Liabilities
  2,409.1000   2,589.2000   2,965.7000   3,161.1000   3,214
Share Capital
  4,266.2000   5,818.8670   5,886.7090   5,909.6640   5,887
Total Equity
  5,231.6000   6,768.3000   7,215.8000   7,571.4000   7,966.6000
Minority Interests
  28.4000   27.5000   27.8000   28.1000   181.6000
Total liabilities equity
  7,640.7000   9,357.5000   10,181.5000   10,732.5000   11,180.6000

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  1,027.3000   1,075.7000   1,566.7000   1,706.6000   1,846.2000
Depreciation (total)
  690.9000   666.2000   774.3000   798.7000   853.4000
Operating Result
  206.6000   12.6000   551.6000   624.2000   362.7000
Interest Income
  -44.6000   -48.7000   -52.7000   -57.1000   -63.8000
Income Before Taxes
  162   -36   498.8000   567.1000   298.9000
Income Taxes
  -83.5000   3.1000   -151.8000   -165.4000   21.1000
Minority Interests Profit
  1.6000   .9000   -.3000   -.3000   -.3000
Net Income
  80.1000   -32   346.8000   401.4000   319.7000

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  0.3700   -0.1400   1.2900   1.4800   1.1800
Dividend per Share
  0.0000   0.0000   0.0000   0.3700   0.4800

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  835.8000   696.9000   1,182.9000   1,269.5000   1,174.9000
Cash Flow from Investing Activities
  -1,731.3000   -1,997.6000   -1,366.2000   -1,139   -1,362
Cash Flow from Financing
  632.5000   1,300.7000   183.3000   -130.5000   187.1000
Decrease / Increase in Cash
  -263.1000   0.0000   0.0000   0.0000   0.0000
Employees
  365   363   429   271   243