8/2/2024  12:06:20 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
35.41PLN - 28,351
Turnover: 1 mill.
-Bid Size: - -Ask Size: - 723.56 mill.PLN - 7.16

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  83,265   97,450   111,956
Intangible Assets
  4,074   3,671   3,318
Long-Term Investments
  -   -   -
Fixed Assets
  256,010   220,548   228,982
Inventories
  47,492   69,419   121,736
Accounts Receivable
  179,135   110,849   125,996
Cash and Cash Equivalents
  431,881   496,157   516,010
Current Assets
  702,947   757,938   906,003
Total Assets
  958,957   978,486   1.13 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  100,914   87,792   209,884
Long-term debt
  26,071   19,221   16,272
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  666,798   570,968   625,833
Share Capital
  -   -   -
Total Equity
  293,054   408,398   509,931
Minority Interests
  -895   -880   -779
Total liabilities equity
  958,957   978,486   1.13 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  1.12 mill.   1.08 mill.   1.09 mill.
Depreciation (total)
  -   -   -
Operating Result
  105,143   220,590   113,915
Interest Income
  -4,920   6,547   14,690
Income Before Taxes
  -   -   -
Income Taxes
  24,151   47,650   27,152
Minority Interests Profit
  -23   15   101
Net Income
  77,079   183,837   101,918

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  3.3600   8.0000   4.4000
Dividend per Share
  3.0000   -   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  134,434   175,179   46,964
Cash Flow from Investing Activities
  -8,225   -2,549   -1,140
Cash Flow from Financing
  -99,238   -108,354   -25,971
Decrease / Increase in Cash
  -   -   -
Employees
  799   777   763