2024-11-08  10:10:00 PM Chg. -1.61 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
84.81USD -1.86% 506,473
Turnover: 27.15 mill.
84.35Bid Size: 100 85.00Ask Size: 100 8.74 bill.USD 1.60% 26.84

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  224.9950   222.0380   235.2300   271.5000   437.3170
Intangible Assets
  119.0100   108.0930   103.7430   105.6000   352.3740
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  592.9790   608.5090   633.9010   -   1,207.6560
Inventories
  334.5140   307.0340   328.9920   358.3000   651.6630
Accounts Receivable
  171.1720   157.9080   176.0080   -   242.1960
Cash and Cash Equivalents
  126.2750   273.5550   310.2560   289.1000   151.8280
Current Assets
  710.6790   779.0090   859.8860   894.6000   1,122.8910
Total Assets
  1,303.6580   1,387.5180   1,493.7870   1,571   2,330.5470

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  152.0170   174.6680   211.7520   256.6000   319.2300
Long-term debt
  354.8180   331.4230   305.6290   -   620.8990
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   1.7000   1.4000   50.6000
Liabilities
  841.4930   837.4830   876.6950   902.1000   1,470.9690
Share Capital
  109.3020   108.4270   106.8830   105.6010   106.7420
Total Equity
  462.1650   550.0350   617.0920   668.9000   859.5780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,303.6580   1,387.5180   1,493.7870   1,571   2,330.5470

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,390.8750   2,392.1750   2,505.1760   2,618.7000   3,138.0840
Depreciation (total)
  63.1430   64.0970   64.9860   -   87.6840
Operating Result
  299.1140   334.3960   355.1100   373.1000   325.0290
Interest Income
  -18.7570   -19.3360   -19.1130   -19.1000   -28.8350
Income Before Taxes
  291.0310   330.4600   353.1840   372.4000   322.1330
Income Taxes
  89.4400   99.4660   85.4670   100.5000   48.1500
Minority Interests Profit
  -   -   -   -   -
Net Income
  201.5910   230.9940   267.7170   271.9000   273.9830

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.8150   2.1000   2.4700   2.5600   2.5700
Dividend per Share
  0.5000   0.6000   0.7000   0.8000   0.9000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  236.8690   361.9420   360.7480   364.8000   337.3710
Cash Flow from Investing Activities
  -250.2600   -39.0650   -83.7580   -127.9000   -772.9420
Cash Flow from Financing
  -173.3610   -170.4360   -245.2680   -252.1000   299.4980
Decrease / Increase in Cash
  -188.5980   147.2800   36.7010   -21.1000   -137.2960
Employees
  6,682   6,834   6,853   6,888   9,329