11/8/2024  10:10:00 PM Chg. +0.19 Volume Bid1:55:13 AM Ask1:55:13 AM Market Capitalization Dividend Y. P/E Ratio
30.82USD +0.62% 98,052
Turnover: 1.79 mill.
30.03Bid Size: 100 31.41Ask Size: 100 2.2 bill.USD 1.17% 23.35

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  180.9050   178.9720   186.1010   188.4550   187.3280
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  164.6650   190.5100   170.4090   153.0310   220.0200
Fixed Assets
  620.8010   660.0260   643.3150   624.5340   663.6860
Inventories
  -   -   -   -   -
Accounts Receivable
  42.9640   47.3540   49.7770   45.0440   41.2090
Cash and Cash Equivalents
  119.1450   96.3140   110.8990   138.9600   166.8410
Current Assets
  299.3000   270.9200   304.0460   353.3300   320.8720
Total Assets
  920.1010   930.9460   947.3610   977.8640   984.5580

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  10.3200   11.9280   11.8170   12.7200   13.0250
Long-term debt
  7.7300   7.5000   7.5000   7.5000   7.5000
Liabilities to Banks
  13.6000   13.6000   13.6000   14.1000   14.3000
Provisions
  92.9000   86.7000   86.7000   88.9000   93
Liabilities
  208.5630   197.1420   196.8640   218.2150   221.4580
Share Capital
  -   -   -   -   27.1340
Total Equity
  711.5380   733.8040   750.4970   759.6490   763.1000
Minority Interests
  .1740   -.0360   -.1250   -.2050   -.2270
Total liabilities equity
  920.1010   930.9460   947.3610   977.8640   984.5580

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  521.1000   519.2890   518.9200   527.1130   471.0630
Depreciation (total)
  -   -   -   -   -
Operating Result
  92.4140   71.4160   70.4820   69.2140   58.2440
Interest Income
  -   -   2.7240   4.2030   3.8410
Income Before Taxes
  97.9120   84.5610   73.2060   85.4040   76.2620
Income Taxes
  30.5930   3.9070   16.4010   20.5650   17.2880
Minority Interests Profit
  -.1910   -.2100   -.0880   -.0810   -.0210
Net Income
  67.5100   80.8640   56.8930   64.9200   58.9950

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0800   1.2800   0.8900   0.9900   0.8900
Dividend per Share
  -   -   -   -   0.3600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  98.5500   42.9730   100.9290   100.2210   74.7100
Cash Flow from Investing Activities
  -51.8840   -9.3430   -44.5100   -15.0090   9.5010
Cash Flow from Financing
  -51.3870   -56.8810   -42.3530   -57.1870   -55.8460
Decrease / Increase in Cash
  -7   -22.8310   14.5670   28.0530   27.9160
Employees
  2,000   2,000   2,000   2,000   2,000