11/8/2024  10:10:00 PM Chg. +0.19 Volume Bid1:55:13 AM Ask1:55:13 AM Market Capitalization Dividend Y. P/E Ratio
30.82USD +0.62% 98,052
Turnover: 1.79 mill.
30.03Bid Size: 100 31.41Ask Size: 100 2.2 bill.USD 1.17% 23.35

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  178.9720   186.1010   188.4550   187.3280   208.9060
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  190.5100   170.4090   153.0310   220.0200   291.1750
Fixed Assets
  660.0260   643.3150   624.5340   663.6860   750.3170
Inventories
  -   -   -   -   -
Accounts Receivable
  47.3540   49.7770   45.0440   41.2090   54.9210
Cash and Cash Equivalents
  96.3140   110.8990   138.9600   166.8410   105.8400
Current Assets
  270.9200   304.0460   353.3300   320.8720   268.3010
Total Assets
  930.9460   947.3610   977.8640   984.5580   1,018.6180

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  11.9280   11.8170   12.7200   13.0250   14.9690
Long-term debt
  7.5000   7.5000   7.5000   7.5000   7.5000
Liabilities to Banks
  13.6000   13.6000   14.1000   14.3000   -
Provisions
  86.7000   86.7000   88.9000   93   -
Liabilities
  197.1420   196.8640   218.2150   221.4580   249.8210
Share Capital
  -   -   -   27.1340   27.3220
Total Equity
  733.8040   750.4970   759.6490   763.1000   768.7970
Minority Interests
  -.0360   -.1250   -.2050   -.2270   -.2450
Total liabilities equity
  930.9460   947.3610   977.8640   984.5580   1,018.6180

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  519.2890   518.9200   527.1130   471.0630   570.7760
Depreciation (total)
  -   -   -   -   -
Operating Result
  71.4160   70.4820   69.2140   58.2440   67.1330
Interest Income
  -   2.7240   4.2030   3.8410   2.6940
Income Before Taxes
  84.5610   73.2060   85.4040   76.2620   85.7290
Income Taxes
  3.9070   16.4010   20.5650   17.2880   20.4210
Minority Interests Profit
  -.2100   -.0880   -.0810   -.0210   -.0180
Net Income
  80.8640   56.8930   64.9200   58.9950   65.3260

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.2800   0.8900   0.9900   0.8900   0.9700
Dividend per Share
  -   -   -   0.3600   0.3600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  42.9730   100.9290   100.2210   74.7100   85.2980
Cash Flow from Investing Activities
  -9.3430   -44.5100   -15.0090   9.5010   -91.8990
Cash Flow from Financing
  -56.8810   -42.3530   -57.1870   -55.8460   -54.1460
Decrease / Increase in Cash
  -22.8310   14.5670   28.0530   27.9160   -61.0300
Employees
  2,000   2,000   2,000   2,000   -