11/7/2024  10:10:00 PM Chg. +0.20 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
30.63USD +0.66% 144,125
Turnover: 2.98 mill.
30.08Bid Size: 100 38.00Ask Size: 100 2.19 bill.USD 1.18% 23.20

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  188.4550   187.3280   208.9060   212.0430   222.9780
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  153.0310   220.0200   291.1750   247.5280   255.6060
Fixed Assets
  624.5340   663.6860   750.3170   709.7510   743.7400
Inventories
  -   -   -   -   -
Accounts Receivable
  45.0440   41.2090   54.9210   58.5560   55.5680
Cash and Cash Equivalents
  138.9600   166.8410   105.8400   53.2700   75.9150
Current Assets
  353.3300   320.8720   268.3010   309.0280   340.6510
Total Assets
  977.8640   984.5580   1,018.6180   1,018.7790   1,084.3910

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  12.7200   13.0250   14.9690   25.2460   15.8160
Long-term debt
  7.5000   7.5000   7.5000   7.5000   7.5000
Liabilities to Banks
  14.1000   14.3000   -   -   -
Provisions
  88.9000   93   -   -   -
Liabilities
  218.2150   221.4580   249.8210   235.8970   261.2840
Share Capital
  -   27.1340   27.3220   27.5840   27.7770
Total Equity
  759.6490   763.1000   768.7970   782.8820   823.1070
Minority Interests
  -.2050   -.2270   -.2450   -.2890   -.3150
Total liabilities equity
  977.8640   984.5580   1,018.6180   1,018.7790   1,084.3910

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  527.1130   471.0630   570.7760   686.9700   769.3650
Depreciation (total)
  -   -   -   -   -
Operating Result
  69.2140   58.2440   67.1330   110.7550   101.8280
Interest Income
  4.2030   3.8410   2.6940   2.5190   -
Income Before Taxes
  85.4040   76.2620   85.7290   98.1410   119.8940
Income Taxes
  20.5650   17.2880   20.4210   22.2490   28.0080
Minority Interests Profit
  -.0810   -.0210   -.0180   -.0450   -.0260
Net Income
  64.9200   58.9950   65.3260   75.9370   91.9120

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.9900   0.8900   0.9700   1.1000   1.3200
Dividend per Share
  -   0.3600   0.3600   0.3600   0.3600

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  100.2210   74.7100   85.2980   72.0510   94.6110
Cash Flow from Investing Activities
  -15.0090   9.5010   -91.8990   -68.5890   -14.2000
Cash Flow from Financing
  -57.1870   -55.8460   -54.1460   -56.4000   -58.1800
Decrease / Increase in Cash
  28.0530   27.9160   -61.0300   -52.5910   22.6550
Employees
  2,000   2,000   -   -   -