2024-07-29  2:33:10 PM Chg. +6.3000 Volume Bid9:38:17 PM Ask9:38:17 PM Market Capitalization Dividend Y. P/E Ratio
173.5000EUR +3.77% 8
Turnover: 1,387.4000
-Bid Size: - -Ask Size: - 79.56 bill.EUR - -

Assets

2020
-
in mill. JPY
2021
-
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Property and Equipment
  175,580   196,967   223,078   259,088   337,366
Intangible Assets
  10,921   17,163   22,540   28,559   32,383
Long-Term Investments
  38,374   105,065   -   -   277,706
Fixed Assets
  -   -   485,754   570,634   756,011
Inventories
  392,064   415,344   473,844   652,207   762,956
Accounts Receivable
  -   -   433,948   464,889   391,423
Cash and Cash Equivalents
  247,959   265,993   274,274   473,099   462,383
Current Assets
  962,484   1.02 mill.   1.41 mill.   1.74 mill.   1.7 mill.
Total Assets
  1.28 mill.   1.43 mill.   1.89 mill.   2.31 mill.   2.46 mill.

 

Liabilities

2020
-
in mill. JPY
2021
-
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Accounts Payable
  -   -   120,908   116,317   92,359
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  122,174   63,687   -   -   -
Liabilities
  448,802   400,801   547,408   712,069   696,282
Share Capital
  54,961   54,961   -   -   -
Total Equity
  829,692   1.02 mill.   1.21 mill.   1.43 mill.   1.75 mill.
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  1.28 mill.   1.43 mill.   1.89 mill.   2.31 mill.   2.46 mill.

 

Income Statement

2020
-
in mill. JPY
2021
-
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Revenues
  1.13 mill.   1.4 mill.   2 mill.   2.21 mill.   1.83 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  237,292   320,685   599,271   617,723   456,263
Interest Income
  1,920   802   -   -   -
Income Before Taxes
  244,626   317,038   -   -   -
Income Taxes
  65,177   82,568   159,622   153,272   109,475
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  185,206   242,941   437,076   471,584   363,963

 

Per Share

2020
-
in JPY
2021
-
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
2024
Japanese GAAP
in JPY
Earnings per Share
  390.1900   453.2333   935.9500   1,007.8200   783.7500
Dividend per Share
  588.0000   781.0000   1,403.0000   1,711.0000   393.0000

 

Cash Flow

2020
-
in mill. JPY
2021
-
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  253,117   145,888   283,387   426,270   434,720
Cash Flow from Investing Activities
  15,951   -18,274   -55,632   -41,756   -125,148
Cash Flow from Financing
  -250,374   -114,525   -167,256   -256,534   -325,012
Decrease / Increase in Cash
  15,324   18,033   -   -   -
Employees
  13,837   14,479   15,140   -   -