11/7/2024  5:37:36 PM Chg. +12.80 Volume Bid5:40:00 PM Ask11/7/2024 Market Capitalization Dividend Y. P/E Ratio
511.60EUR +2.57% 229,730
Turnover: 116.87 mill.
510.20Bid Size: 20 512.00Ask Size: 30 25.17 bill.EUR 0.54% 33.53

Assets

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  106.6000   148.7000   164.9000   214   257.0170
Intangible Assets
  113.3000   149.9000   189.2000   209.9000   274.8330
Long-Term Investments
  730.6000   789.6000   778.3000   742.7000   848.8120
Fixed Assets
  1,014.4000   1,167.3000   1,229.8000   1,279   1,491.4300
Inventories
  142.8000   171.8000   173.2000   162.2000   211.8410
Accounts Receivable
  163.1000   173.5000   199.5000   280.1000   446.7240
Cash and Cash Equivalents
  836.5000   285.9000   497.9000   435.2000   491.5070
Current Assets
  1,162.8000   680.6000   945.3000   951   1,219.6580
Total Assets
  2,177.2000   1,848   2,175.1000   2,229.9000   2,711.0880

 

Liabilities

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  79.3000   80.6000   119.7000   124.5000   175.4360
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  72.9000   111.2000   185.7000   163.8000   27.1810
Liabilities
  165.7000   206.4000   356.5000   375.2000   469.3340
Share Capital
  2.4920   2.2520   2.0520   1.9920   -
Total Equity
  2,011.5000   1,641.6000   1,818.7000   1,854.7000   2,241.7540
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  2,177.2000   1,848   2,175.1000   2,229.9000   -

 

Income Statement

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  737.4000   818.1000   1,283.9000   1,328.1000   1,729.9110
Depreciation (total)
  -   -   -   -   -
Operating Result
  113.2000   124.3000   378.7000   327.1000   491.4580
Interest Income
  -   -   -   -   -1.9890
Income Before Taxes
  457   172.6000   382.7000   334.1000   -
Income Taxes
  -4.6000   -15.5000   -53.7000   -48.7000   102.6150
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  452.4000   157.1000   329   285.4000   494.7090

 

Per Share

2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
Earnings per Share
  7.7200   3.0000   6.6600   5.8400   10.1700
Dividend per Share
  0.8000   1.0000   3.0000   2.0000   2.0000

 

Cash Flow

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  116.1000   136.8000   488.9000   264.4000   380.6400
Cash Flow from Investing Activities
  642.8000   -84.9000   -79.2000   -144.3000   -114.3960
Cash Flow from Financing
  -267.9000   -602.6000   -205.7000   -170.4000   -240.2590
Decrease / Increase in Cash
  458.3000   -550.6000   212   -62.6000   -
Employees
  1,900   2,181   2,337   2,583   3,312