2024-11-15  11:18:14 AM Chg. +0.056 Volume Bid11:18:14 AM Ask11:18:14 AM Market Capitalization Dividend Y. P/E Ratio
3.506EUR +1.62% -
Turnover: -
3.506Bid Size: - 3.573Ask Size: - 5.69 bill.EUR - -

Assets

2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
Property and Equipment
  8.74 mill.   8.6 mill.   8.34 mill.   8.19 mill.   7.93 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  189,527   227,672   239,770   224,706   194,453
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1.29 mill.   1.75 mill.   1.66 mill.   1.39 mill.   1.42 mill.
Current Assets
  2.29 mill.   2.74 mill.   2.67 mill.   2.41 mill.   2.34 mill.
Total Assets
  15.54 mill.   14.99 mill.   14.8 mill.   14.21 mill.   13.66 mill.

 

Liabilities

2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
Accounts Payable
  317,479   334,998   357,185   312,910   241,640
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  441,765   11,240   10,418   189,572   493,237
Provisions
  65,140   87,748   89,105   123,638   102,481
Liabilities
  14.72 mill.   13.85 mill.   13.22 mill.   12.11 mill.   11.44 mill.
Share Capital
  900,975   500,000   500,000   500,000   500,000
Total Equity
  787,178   1.12 mill.   1.55 mill.   2.07 mill.   2.2 mill.
Minority Interests
  25,299   21,107   27,287   29,227   21,864
Total liabilities equity
  15.54 mill.   14.99 mill.   14.8 mill.   14.21 mill.   13.66 mill.

 

Income Statement

2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
Revenues
  5.35 mill.   5.98 mill.   6.63 mill.   6.8 mill.   6.07 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  -272,513   -221,988   191,379   316,534   372,231
Interest Income
  -100,682   -95,912   -85,377   -77,795   -62,677
Income Before Taxes
  -753,761   -653,022   463,353   480,045   187,429
Income Taxes
  19,080   26,309   16,694   24,351   46,042
Minority Interests Profit
  -5,040   -3,589   -4,151   -3,339   -1,506
Net Income
  -781,641   -685,292   438,647   451,552   140,783

 

Per Share

2012
Unknown
in JPY
2013
Unknown
in JPY
2014
Unknown
in JPY
2015
Unknown
in JPY
2016
Unknown
in JPY
Earnings per Share
  -487.7600   -427.6400   273.7400   281.8000   87.8600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
Cash Flow from Operating Activities
  -2,891   260,895   638,122   872,930   1.08 mill.
Cash Flow from Investing Activities
  -335,101   -636,698   -293,216   -523,935   -620,900
Cash Flow from Financing
  -614,734   632,583   -301,732   -626,023   -394,300
Decrease / Increase in Cash
  -952,355   260,687   49,482   -271,570   61,480
Employees
  52,046   48,757   45,744   43,330   42,855