11/13/2024  11:02:21 AM Chg. -0.02 Volume Bid11:02:24 AM Ask11:02:24 AM Market Capitalization Dividend Y. P/E Ratio
112.80EUR -0.02% 0
Turnover: 0.00
111.26Bid Size: 350 114.26Ask Size: 350 127.26 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  4,137.5750   4,532.8940   5,006.0530   5,255.2080   5,325.0480
Intangible Assets
  343.7960   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,726.9220   5,133.0340   5,572.2880   5,856.8070   15,254.3810
Inventories
  3,695.1130   3,644.9590   4,187.2430   4,579.0330   4,872.5920
Accounts Receivable
  238.0720   258.8310   327.1660   346.2980   386.2610
Cash and Cash Equivalents
  2,095.4730   2,929.8490   2,758.4770   3,030.2290   3,216.7520
Current Assets
  6,772.5600   7,750.7740   8,485.7270   8,469.2220   8,890.6220
Total Assets
  11,499.4820   12,883.8080   14,058.0150   14,326.0290   24,145.0030

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  2,203.0500   2,230.9040   2,488.3730   2,644.1430   2,672.5570
Long-term debt
  1,624.0540   2,227.5990   2,230.6070   2,233.6160   2,236.6250
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  285.1000   314   233.1000   158.2000   142.2000
Liabilities
  7,192.4070   8,373.2090   8,909.7060   9,277.4230   18,196.7910
Share Capital
  1,326.9920   1,292.6380   1,256.0180   1,217.1830   1,199.1000
Total Equity
  4,307.0750   4,510.5990   5,148.3090   5,048.6060   5,948.2120
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,499.4820   12,883.8080   14,058.0150   14,326.0290   24,145.0030

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  30,944.9380   33,183.7440   35,864.6640   38,972.9340   41,716.9770
Depreciation (total)
  616.6960   658.7960   725.9570   819.6550   867.3030
Operating Result
  -   -   -   -   -
Interest Income
  -46.4000   -43.5340   -31.5880   -8.8600   -10.0260
Income Before Taxes
  3,658.3000   3,723.0430   3,856.5880   4,173.2110   4,406.1830
Income Taxes
  1,380.6420   1,424.8090   1,248.6400   1,113.4130   1,133.9900
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,277.6580   2,298.2340   2,607.9480   3,059.7980   3,272.1930

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.6900   1.7550   2.0500   2.4700   2.7100
Dividend per Share
  0.4200   0.5200   0.6250   0.7800   0.9200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,937.3430   3,601.8940   3,025.6240   4,088.4590   4,066.5400
Cash Flow from Investing Activities
  -1,063.1150   -1,214.8780   -1,012.7360   -623.5520   -1,461.9710
Cash Flow from Financing
  -2,175.8550   -1,561.9120   -2,297.3460   -3,097.4810   -2,414.8710
Decrease / Increase in Cash
  -398.3020   834.3760   -171.3720   271.7520   186.5230
Employees
  216,000   235,000   249,000   270,000   286,000