2024-10-18  10:10:00 PM Chg. -1.58 Volume Bid1:13:32 AM Ask1:13:32 AM Market Capitalization Dividend Y. P/E Ratio
62.17USD -2.48% 1.09 mill.
Turnover: 50.55 mill.
61.81Bid Size: 100 62.50Ask Size: 300 5.79 bill.USD 0.00% 33.07

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   2,905.8000   3,189.8000   3,746.3070
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   65.8440
Fixed Assets
  -   -   -   -   3,887.3470
Inventories
  -   -   -   -   49.0050
Accounts Receivable
  -   -   -   -   303.0960
Cash and Cash Equivalents
  -   -   320.7000   40.6000   78.5680
Current Assets
  -   -   694.1000   508.1000   868.8150
Total Assets
  -   -   4,061.6000   4,168.1000   4,756.1620

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   74.1000   63.6000   54.0110
Long-term debt
  -   -   -   -   1,524.2950
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   221.4000   204.7000   117.8000
Liabilities
  -   -   1,535.3000   1,606.3000   2,275.4470
Share Capital
  -   -   5.1000   4.9000   .1497
Total Equity
  -   -   2,526.4000   2,561.8000   2,480.7150
Minority Interests
  -   -   0.0000   0.0000   6.2270
Total liabilities equity
  -   -   4,061.6000   4,168.1000   4,756.1620

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   1,055.4000   1,067   1,244.2000   1,495.5170
Depreciation (total)
  -   140.6000   138.4000   147.3000   175.2040
Operating Result
  -   139.3000   113.6000   206.2000   -37.1810
Interest Income
  -   -5.7000   -18.9000   -26.2000   50.0290
Income Before Taxes
  -   148.1000   111   195.2000   -66.4260
Income Taxes
  -   42.5000   23.6000   44.4000   -1.0770
Minority Interests Profit
  -   0.0000   0.0000   0.0000   -.1590
Net Income
  -   105.6000   87.4000   150.8000   -65.1900

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  5.0400   2.0600   1.7100   3.0400   -42.0948
Dividend per Share
  -   -   1.0000   1.0000   1.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   264.2000   222.4000   213.9000   358.7130
Cash Flow from Investing Activities
  -   -569.9000   -315.1000   -413.5000   -231.4180
Cash Flow from Financing
  -   328.4000   167.7000   -80.6000   -109.0860
Decrease / Increase in Cash
  -   22.7000   75   -280.1000   18.2090
Employees
  7,900   7,500   7,650   7,900   8,900