11/11/2024  9:52:05 PM Chg. -0.094 Volume Bid11/11/2024 Ask11/11/2024 Market Capitalization Dividend Y. P/E Ratio
3.316EUR -2.76% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.08 bill.EUR 4.49% -

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  4,791   8,144   6,319   6,513   6,748
Intangible Assets
  4,393   5,029   2,075   1,892   1,872
Long-Term Investments
  80   167   1,380   1,388   1,505
Fixed Assets
  10,524   15,313   10,501   10,602   11,161
Inventories
  5,159   7,781   5,922   7,116   8,889
Accounts Receivable
  5,529   5,488   4,833   4,308   5,298
Cash and Cash Equivalents
  2,987   3,706   11,547   8,974   7,638
Current Assets
  23,344   21,162   25,989   26,209   26,331
Total Assets
  33,868   36,475   36,490   36,811   37,492

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5,266   6,355   3,475   4,244   4,807
Long-term debt
  5,244   6,665   5,399   3,850   2,827
Liabilities to Banks
  6,026   8,760   7,263   6,219   -
Provisions
  1,779   2,895   2,208   3,429   6,840
Liabilities
  31,063   34,724   26,680   26,411   22,750
Share Capital
  1,594   1,594   1,594   1,594   -
Total Equity
  2,805   1,751   9,810   10,400   14,202
Minority Interests
  -   -   -   -   540
Total liabilities equity
  33,868   36,475   36,490   36,811   37,492

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  42,746   41,996   28,899   34,015   41,140
Depreciation (total)
  -   -   -   -   -
Operating Result
  472   266   -5,260   443   1,772
Interest Income
  -307   -357   -337   -237   -140
Income Before Taxes
  163   -83   -5,593   101   1,387
Income Taxes
  362   177   -52   120   175
Minority Interests Profit
  -51   -44   -7   -90   -85
Net Income
  8   -304   9,585   -115   1,136

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.0100   -0.4900   15.4000   -0.1800   1.8100
Dividend per Share
  0.1500   0.0000   0.0000   0.0000   0.1500

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,184   72   -3,326   92   617
Cash Flow from Investing Activities
  -1,299   -1,335   12,414   -510   -277
Cash Flow from Financing
  -2,114   1,926   1,963   -1,280   -1,791
Decrease / Increase in Cash
  -2,229   663   7,125   -1,698   -
Employees
  161,096   162,372   103,598   101,275   96,494