11/15/2024  8:13:33 AM Chg. 0.000 Volume Bid8:40:47 PM Ask8:40:47 PM Market Capitalization Dividend Y. P/E Ratio
9.450EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.03 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  2   2   2.2000   2.4000   3.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  20.9000   .9000   1.4000   0.0000   .5000
Fixed Assets
  -   -   -   -   -
Inventories
  .2000   .2000   .2000   .3000   .3000
Accounts Receivable
  11.2000   11.8000   13.5000   22.6000   23.2000
Cash and Cash Equivalents
  5.4000   65.6000   10.5000   33.2000   19.6000
Current Assets
  28.6000   89.3000   33.2000   56.1000   43.5000
Total Assets
  1,066.9000   1,156.6000   1,314.5000   1,471   1,701.1000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  7.3000   8.2000   6.7000   40.6000   47.2000
Long-term debt
  319.1000   363.8000   369.9000   413   455.9000
Liabilities to Banks
  319.1000   363.8000   369.9000   413   455.9000
Provisions
  60.3000   56.8000   59.4000   67.4000   85.2000
Liabilities
  479.5000   518.9000   525.9000   585.1000   665.5000
Share Capital
  2.1000   2.1000   2.1000   2.1000   2.1000
Total Equity
  587.4000   637.7000   788.6000   885.9000   1,035.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,066.9000   1,156.6000   1,314.5000   1,471   1,701.1000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  115.4000   129.9000   143.9000   151.8000   162.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  109.3000   109.6000   197.6000   163.7000   212.2000
Interest Income
  -14.4000   -30.7000   -12.3000   -16.4000   -14.3000
Income Before Taxes
  94.9000   78.9000   185.3000   147.3000   197.9000
Income Taxes
  7.5000   .6000   8.1000   15.2000   19.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  87.4000   78.3000   177.2000   132.1000   178

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.4200   0.3740   0.8440   0.6280   0.8460
Dividend per Share
  0.1165   0.1400   0.1625   0.1750   0.1860

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  47   55.6000   60.6000   66.6000   75.7000
Cash Flow from Investing Activities
  -69.4000   -12.8000   -83.3000   -49.9000   -77.6000
Cash Flow from Financing
  12.4000   17.6000   -32.5000   6.5000   -12
Decrease / Increase in Cash
  -10   60.4000   -55.2000   23.2000   -13.9000
Employees
  545   587   634   638   652