2024-11-15  8:13:33 AM Chg. 0.000 Volume Bid8:40:47 PM Ask8:40:47 PM Market Capitalization Dividend Y. P/E Ratio
9.450EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.03 bill.EUR - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  2   2.2000   2.4000   3.2000   3.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  .9000   1.4000   0.0000   .5000   2,032.2000
Fixed Assets
  -   -   -   -   2,043.4000
Inventories
  .2000   .2000   .3000   .3000   .5000
Accounts Receivable
  11.8000   13.5000   22.6000   23.2000   28.9000
Cash and Cash Equivalents
  65.6000   10.5000   33.2000   19.6000   43.2000
Current Assets
  89.3000   33.2000   56.1000   43.5000   73.9000
Total Assets
  1,156.6000   1,314.5000   1,471   1,701.1000   2,117.3000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  8.2000   6.7000   40.6000   47.2000   75.8000
Long-term debt
  363.8000   369.9000   413   455.9000   554.7000
Liabilities to Banks
  363.8000   369.9000   413   455.9000   -
Provisions
  56.8000   59.4000   67.4000   85.2000   99.1000
Liabilities
  518.9000   525.9000   585.1000   665.5000   742.4000
Share Capital
  2.1000   2.1000   2.1000   2.1000   -
Total Equity
  637.7000   788.6000   885.9000   1,035.6000   1,374.9000
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  1,156.6000   1,314.5000   1,471   1,701.1000   -

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  129.9000   143.9000   151.8000   162.3000   186.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  109.6000   197.6000   163.7000   212.2000   417
Interest Income
  -30.7000   -12.3000   -16.4000   -14.3000   -12.4000
Income Before Taxes
  78.9000   185.3000   147.3000   197.9000   -
Income Taxes
  .6000   8.1000   15.2000   19.9000   22.6000
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  78.3000   177.2000   132.1000   178   382

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.3740   0.8440   0.6280   0.8460   1.8120
Dividend per Share
  0.1400   0.1625   0.1750   0.1860   0.2510

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  55.6000   60.6000   66.6000   75.7000   97
Cash Flow from Investing Activities
  -12.8000   -83.3000   -49.9000   -77.6000   -66.2000
Cash Flow from Financing
  17.6000   -32.5000   6.5000   -12   -6.3000
Decrease / Increase in Cash
  60.4000   -55.2000   23.2000   -13.9000   -
Employees
  587   634   638   652   650