2024-12-27  6:09:04 PM Chg. -1.06 Volume Bid6:13:26 PM Ask6:13:26 PM Market Capitalization Dividend Y. P/E Ratio
226.44CAD -0.47% 14,258
Turnover: 3.11 mill.
226.28Bid Size: 100 226.62Ask Size: 100 30.53 bill.CAD 1.26% 20.86

Assets

2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  11,534   11,689   12,101   11,773   11,943
Intangible Assets
  8,875   8,368   7,958   7,488   7,032
Long-Term Investments
  89   86   87   76   4,930
Fixed Assets
  -   -   -   -   34,833
Inventories
  4,559   4,623   5,001   5,270   5,385
Accounts Receivable
  1,284   1,324   1,309   1,375   1,183
Cash and Cash Equivalents
  1,560   2,034   1,521   1,834   2,518
Current Assets
  11,581   12,463   11,855   12,685   13,245
Total Assets
  37,946   38,499   43,814   47,813   48,078

 

Liabilities

2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  5,356   5,864   5,762   5,906   6,026
Long-term debt
  -   -   -   -   17,725
Liabilities to Banks
  115   110   56   18   -
Provisions
  2,857   2,478   2,853   2,388   2,273
Liabilities
  23,156   23,786   29,610   34,638   34,660
Share Capital
  1,012   1,038   3,583   3,626   -
Total Equity
  14,790   14,713   14,204   13,175   7,811
Minority Interests
  7,026   6,819   6,164   5,566   5,607
Total liabilities equity
  37,946   38,499   43,814   47,813   48,078

 

Income Statement

2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  47,999   48,292   48,568   50,109   53,270
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,255   2,540   2,585   2,958   2,875
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,555   2,017   1,637   1,254   2,046
Income Taxes
  465   443   639   431   470
Minority Interests Profit
  -540   -815   -424   -581   -619
Net Income
  550   759   574   242   963

 

Per Share

2016
-
in CAD
2017
-
in CAD
2018
-
in CAD
2019
-
in CAD
2020
IFRS
in CAD
Earnings per Share
  3.9600   5.6000   4.0200   1.2900   5.9900
Dividend per Share
  1.7450   1.8050   1.9500   2.0900   2.1250

 

Cash Flow

2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,760   3,425   2,719   4,555   5,521
Cash Flow from Investing Activities
  -1,324   -1,075   -2,256   -1,492   -1,738
Cash Flow from Financing
  -2,275   -1,865   -987   -2,750   -3,035
Decrease / Increase in Cash
  147   474   -513   313   -
Employees
  195,000   198,000   203,238   194,000   -