The Mosaic Co/ US61945C1036 /
14/11/2024 21:59:56 | Chg. +0.21 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
26.33USD | +0.78% | 160,424 Turnover: 4.19 mill. |
-Bid Size: - | -Ask Size: - | 8.36 bill.USD | 3.99% | 7.48 |
Assets
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 8,486.8000 | 9,313.9000 | 8,721 | 9,198.5000 | 9,711.7000 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | - | 849.8000 | 980.5000 | 1,063.1000 | 1,089.5000 | ||||||
Fixed Assets | - | 12,918.8000 | 13,267.7000 | 13,783 | 14,016.9000 | ||||||
Inventories | 1,557.3000 | 1,718.3000 | 1,563.5000 | 1,391.1000 | 1,547.2000 | ||||||
Accounts Receivable | 0.0000 | 754.4000 | 675 | 627.8000 | 642.6000 | ||||||
Cash and Cash Equivalents | 3,697.1000 | 2,374.6000 | 1,276.3000 | 673.1000 | 2,153.5000 | ||||||
Current Assets | 6,880.5000 | 5,364.2000 | 4,144.7000 | 3,057.7000 | 4,616.5000 | ||||||
Total Assets | 18,086 | 18,283 | 17,412.4000 | 16,840.7000 | 18,633.4000 |
Liabilities
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 763.1000 | 797.3000 | 520.6000 | 471.8000 | 540.9000 | ||||||
Long-term debt | - | 3,778 | 3,791.1000 | 3,779.3000 | 4,878.1000 | ||||||
Liabilities to Banks | 68.7000 | 13.5000 | 25.5000 | .1000 | 6.1000 | ||||||
Provisions | 1,893.6000 | 1,713.8000 | 1,949.2000 | 1,846.5000 | 1,871.7000 | ||||||
Liabilities | 4,643.1000 | 7,562.4000 | 7,847.4000 | 7,218.2000 | 8,994.3000 | ||||||
Share Capital | - | 3.5000 | 3.5000 | 3.5000 | 3.5000 | ||||||
Total Equity | 13,425.4000 | 10,720.6000 | 9,565 | 9,622.5000 | 9,639.1000 | ||||||
Minority Interests | 17.5000 | 17.5000 | 33.2000 | 37.9000 | 21.6000 | ||||||
Total liabilities equity | 18,086 | 18,283 | 17,412.4000 | 16,840.7000 | 18,633.4000 |
Income Statement
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 9,974.1000 | 9,055.8000 | 8,895.3000 | 7,162.8000 | 7,409.4000 | ||||||
Depreciation (total) | - | 750.9000 | 7.6000 | - | - | ||||||
Operating Result | 2,209.6000 | 1,311.8000 | 1,278.8000 | 319 | 465.7000 | ||||||
Interest Income | 18.8000 | -107.6000 | -97.8000 | -112.4000 | -138.1000 | ||||||
Income Before Taxes | 2,214.5000 | 1,217.3000 | 1,103.3000 | 242.4000 | 374 | ||||||
Income Taxes | 341 | 184.7000 | 99.1000 | -74.2000 | 494.9000 | ||||||
Minority Interests Profit | -3.1000 | 1.8000 | 1.4000 | 3.4000 | 3 | ||||||
Net Income | 1,888.7000 | 1,028.6000 | 1,000.4000 | 297.8000 | -107.2000 |
Per Share
Cash Flow
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,887.5000 | 2,293.7000 | 1,807.6000 | 1,266.1000 | 935.5000 | ||||||
Cash Flow from Investing Activities | -1,589.8000 | -2,739.1000 | -1,748.4000 | -1,049.5000 | -667.8000 | ||||||
Cash Flow from Financing | -397.8000 | -2,340 | -893.4000 | -888.6000 | 1,200.8000 | ||||||
Decrease / Increase in Cash | -113.9000 | -2,918.5000 | -1,098.3000 | -603.2000 | 1,483 | ||||||
Employees | 8,400 | 9,100 | 8,900 | 8,700 | 8,500 |