2024-11-12  9:27:10 PM Chg. -0.4650 Volume Bid2024-11-12 Ask2024-11-12 Market Capitalization Dividend Y. P/E Ratio
6.7850USD -6.41% 1.03 mill.
Turnover: 5.38 mill.
6.7800Bid Size: 100 6.7900Ask Size: 2,400 617.23 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  310.1720   328.3620   289.2560   312.7770   297.4050
Intangible Assets
  510.3870   465.2110   346.4620   314.8950   477.5330
Long-Term Investments
  20.7250   18.8900   17.4390   16.9170   14.4560
Fixed Assets
  1,895.0870   1,880.8330   1,627.5180   1,628.8530   1,858.2580
Inventories
  391.5250   364.8870   248.1700   285.4100   308.0340
Accounts Receivable
  252.7080   236.9450   170.9690   174.0660   170.6610
Cash and Cash Equivalents
  106.5570   39.5260   37.7710   75.8710   65.5120
Current Assets
  1,051.5870   701.7870   560.9340   577.0550   600.1260
Total Assets
  2,946.6740   2,582.6200   2,188.4520   2,205.9080   2,458.3840

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  229.9930   238.2980   171.0090   171.9470   174.7650
Long-term debt
  687.5010   613.5370   281.1180   230.4920   880.9380
Liabilities to Banks
  -   -   -   -   -
Provisions
  86.9000   51.9000   51.8000   -   -
Liabilities
  1,209.6250   1,063.3010   744.8980   683.0250   1,375.2160
Share Capital
  1.0840   1.0880   1.0920   1.0960   1.1110
Total Equity
  1,737.0490   1,519.3190   1,443.5540   1,522.8830   1,083.1680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,946.6740   2,582.6200   2,188.4520   2,205.9080   2,458.3840

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,457.7690   2,302.4680   2,053.9030   1,970.3020   1,891.7930
Depreciation (total)
  60.8090   56.9140   52.0880   49.5690   46.8490
Operating Result
  106.0400   -14.8860   56.0420   107.3800   104.6810
Interest Income
  -26.9250   -36.0780   -18.2580   -8.6540   -12.5700
Income Before Taxes
  81.2020   -51.9870   33.8280   108.7930   103.4910
Income Taxes
  -.8870   -2.6970   6.2050   41.0930   22.7160
Minority Interests Profit
  -   -   -   -   -
Net Income
  9.6940   -183.3140   -80.4070   77.3640   77.8730

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.0900   -1.7600   -0.7700   0.7700   0.8400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  121.3080   49.5190   156.9140   196.7590   80.2410
Cash Flow from Investing Activities
  -82.5210   -69.9830   -45.1280   -2.3640   -288.3090
Cash Flow from Financing
  -69.4820   -44.4650   -104.4660   -162.4430   212.7870
Decrease / Increase in Cash
  -33.9750   -73.4910   -1.7550   38.1000   -10.3590
Employees
  7,685   5,441   4,287   -   -