The Estee Lauder Companies Inc/ US5184391044 /
| 11/6/2024 8:24:01 PM | Chg. -2.50 | Volume | Bid- | Ask8:24:16 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 63.40USD | -3.79% | 178,096 Turnover: 11.38 mill. |
-Bid Size: - | 63.42Ask Size: 100 | 22.7 bill.USD | 4.17% | 58.02 |
Assets
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,502.6000 | 1,490.2000 | 1,583.3000 | 1,671 | 1,823 | ||||||
| Intangible Assets | 157.3000 | 326.6000 | 344.5000 | 1,327 | 1,276 | ||||||
| Long-Term Investments | - | 420.3000 | 1,107.7000 | 1,026 | 843 | ||||||
| Fixed Assets | 3,043.6000 | 3,770.7000 | 4,998.2000 | 6,604 | 6,399 | ||||||
| Inventories | 1,294 | 1,215.8000 | 1,263.4000 | 1,479 | 1,618 | ||||||
| Accounts Receivable | 1,379.3000 | 1,174.5000 | 1,258.3000 | 1,395 | 1,487 | ||||||
| Cash and Cash Equivalents | 1,629.1000 | 1,021.4000 | 914.1000 | 1,136 | 2,181 | ||||||
| Current Assets | 4,825.2000 | 4,468.5000 | 4,225.1000 | 4,964 | 6,168 | ||||||
| Total Assets | 7,868.8000 | 8,239.2000 | 9,223.3000 | 11,568 | 12,567 | ||||||
Liabilities
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 524.5000 | 635.4000 | 716.7000 | 835 | 1,182 | ||||||
| Long-term debt | 1,324.7000 | 1,607.5000 | 1,910 | 3,383 | 3,361 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 1,513.8000 | 1,470.4000 | 1,632.3000 | 1,799 | 1,945 | ||||||
| Liabilities | 3,999.4000 | 4,584.9000 | 5,636 | 7,166 | 7,857 | ||||||
| Share Capital | 5.6000 | 5.7000 | 5.7000 | 6 | 6 | ||||||
| Total Equity | 3,869.4000 | 3,654.3000 | 3,587.3000 | 4,402 | 4,710 | ||||||
| Minority Interests | 14.5000 | 11.1000 | 15.4000 | 18 | 22 | ||||||
| Total liabilities equity | 7,868.8000 | 8,239.2000 | 9,223.3000 | 11,568 | 12,567 | ||||||
Income Statement
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 10,968.8000 | 10,780.4000 | 11,262.3000 | 11,824 | 13,683 | ||||||
| Depreciation (total) | 384.6000 | 409.3000 | 414.7000 | 464 | 531 | ||||||
| Operating Result | 1,827.6000 | 1,606.3000 | 1,610.3000 | 1,692 | 2,052 | ||||||
| Interest Income | -50.8000 | -45.7000 | -55.1000 | -75 | -72 | ||||||
| Income Before Taxes | 1,776.8000 | 1,560.6000 | 1,555.2000 | 1,617 | 1,980 | ||||||
| Income Taxes | 567.7000 | 467.2000 | 434.4000 | 361 | 863 | ||||||
| Minority Interests Profit | -5 | -4.5000 | -6.2000 | -7 | -9 | ||||||
| Net Income | 1,204.1000 | 1,088.9000 | 1,114.6000 | 1,249 | 1,108 | ||||||
Per Share
Cash Flow
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,535.2000 | 1,943.3000 | 1,788.7000 | 1,800 | 2,573 | ||||||
| Cash Flow from Investing Activities | -511.6000 | -1,616.2000 | -1,269.3000 | -2,214 | -369 | ||||||
| Cash Flow from Financing | -856.9000 | -894.8000 | -604.9000 | 630 | -1,172 | ||||||
| Decrease / Increase in Cash | 133.4000 | -607.7000 | -107.3000 | 222 | 1,045 | ||||||
| Employees | 42,400 | 44,000 | 46,000 | 46,000 | 46,000 | ||||||
