29/08/2024  08:13:05 Chg. +0.020 Volume Bid22:00:02 Ask22:00:02 Market Capitalization Dividend Y. P/E Ratio
17.780EUR +0.11% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 476.61 mill.EUR - -

Assets

2021
-
 PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
2024
IFRS
in th. PLN
Property and Equipment
  -   3,232   2,673   2,228
Intangible Assets
  -   38,456   56,992   69,088
Long-Term Investments
  -   -   -   -
Fixed Assets
  -   42,231   60,375   76,249
Inventories
  -   -   -   -
Accounts Receivable
  -   1,590   2,341   3,398
Cash and Cash Equivalents
  -   55,666   95,820   84,860
Current Assets
  -   95,521   136,956   133,890
Total Assets
  -   137,752   197,331   210,139

 

Liabilities

2021
-
 PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
2024
IFRS
in th. PLN
Accounts Payable
  -   11,153   15,081   9,235
Long-term debt
  -   -   -   -
Liabilities to Banks
  -   -   -   -
Provisions
  -   -   -   11
Liabilities
  -   13,242   22,216   83,447
Share Capital
  -   -   -   -
Total Equity
  -   124,510   175,115   126,692
Minority Interests
  -   -   -   -
Total liabilities equity
  -   -   197,331   -

 

Income Statement

2021
-
 PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
2024
IFRS
in th. PLN
Revenues
  -   222,515   315,722   335,349
Depreciation (total)
  -   -   -   -
Operating Result
  -   128,066   185,488   179,021
Interest Income
  -   -124   -413   -145
Income Before Taxes
  -   -   -   -
Income Taxes
  -   8,919   12,718   12,323
Minority Interests Profit
  -   -   -   -
Net Income
  -   119,023   172,357   166,553

 

Per Share

2021
-
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
2024
IFRS
in PLN
Earnings per Share
  -   4.6200   6.6900   6.4700
Dividend per Share
  1.1400   4.4000   5.9500   -

 

Cash Flow

2021
-
 PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
2024
IFRS
in th. PLN
Cash Flow from Operating Activities
  -   115,455   194,778   177,569
Cash Flow from Investing Activities
  -   -16,845   -32,457   -30,269
Cash Flow from Financing
  -   -102,177   -122,167   -158,260
Decrease / Increase in Cash
  -   -   -   -
Employees
  -   268   282   255