TESLA INC. DL -,001/ US88160R1014 /
| 15/11/2024 16:54:42 | Chg. +4.70 | Volume | Bid17:01:26 | Ask17:01:26 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 300.55EUR | +1.59% | 351 Turnover: 103,127.45 |
301.10Bid Size: 1,000 | 301.25Ask Size: 1,000 | 944.33 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 10,396 | 12,747 | 18,884 | 23,548 | 29,725 | ||||||
| Intangible Assets | 339 | 313 | 257 | 215 | 178 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 22,206 | 25,431 | 35,031 | 41,421 | 57,002 | ||||||
| Inventories | 3,552 | 4,101 | 5,757 | 12,839 | 13,626 | ||||||
| Accounts Receivable | 1,324 | 1,886 | 1,913 | 2,952 | 3,508 | ||||||
| Cash and Cash Equivalents | 6,268 | 19,384 | 17,576 | 16,253 | 16,398 | ||||||
| Current Assets | 12,103 | 26,717 | 27,100 | 40,917 | 49,616 | ||||||
| Total Assets | 34,309 | 52,148 | 62,131 | 82,338 | 106,618 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3,771 | 6,051 | 10,025 | 15,255 | 14,431 | ||||||
| Long-term debt | 11,634 | 9,556 | 5,245 | 1,597 | 2,857 | ||||||
| Liabilities to Banks | 1,785 | 2,132 | 1,589 | - | - | ||||||
| Provisions | 2,905 | 3,855 | 5,719 | - | - | ||||||
| Liabilities | 27,691 | 29,923 | 31,942 | 37,634 | 43,984 | ||||||
| Share Capital | 5 | 3 | 3 | 3 | 3 | ||||||
| Total Equity | 6,618 | 22,225 | 30,189 | 44,704 | 62,634 | ||||||
| Minority Interests | 849 | 850 | 826 | 785 | 733 | ||||||
| Total liabilities equity | 34,309 | 52,148 | 62,131 | 82,338 | 106,618 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 24,578 | 31,536 | 53,823 | 81,462 | 96,773 | ||||||
| Depreciation (total) | 2,154 | 2,322 | 2,911 | 3,747 | 4,667 | ||||||
| Operating Result | -69 | 1,994 | 6,523 | 13,656 | 8,891 | ||||||
| Interest Income | -641 | -718 | -315 | 106 | 910 | ||||||
| Income Before Taxes | -665 | 1,154 | 6,343 | 13,719 | 9,973 | ||||||
| Income Taxes | 110 | 292 | 699 | 1,132 | -5,001 | ||||||
| Minority Interests Profit | 87 | 141 | 125 | 31 | -23 | ||||||
| Net Income | -862 | 690 | 5,524 | 12,556 | 14,997 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,405 | 5,943 | 11,497 | 14,724 | 13,256 | ||||||
| Cash Flow from Investing Activities | -1,436 | -3,132 | -7,868 | -11,973 | -15,584 | ||||||
| Cash Flow from Financing | 1,529 | 9,973 | -5,203 | -3,527 | 2,589 | ||||||
| Decrease / Increase in Cash | 2,506 | 13,118 | -1,757 | -1,220 | 265 | ||||||
| Employees | 48,016 | 70,757 | 99,290 | - | - | ||||||
