04/11/2024  17:35:24 Chg. -0.076 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
7.926EUR -0.95% 2.09 mill.
Turnover: 16.64 mill.
7.920Bid Size: 1,150 8.048Ask Size: 187 15.9 bill.EUR 4.28% 18.01

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  12,386.1000   12,752.8000   13,244.3000   13,864.2000   14,559.7000
Intangible Assets
  285.9000   275.6000   289.3000   312.6000   347.8000
Long-Term Investments
  347.5000   120.1000   229   451.3000   507.8000
Fixed Assets
  13,338.6000   13,470.7000   14,086.9000   15,017.5000   15,851.9000
Inventories
  10.2000   14.8000   15.2000   50.9000   66.4000
Accounts Receivable
  1,443.3000   1,265.9000   1,189.7000   1,290.7000   1,245.2000
Cash and Cash Equivalents
  1,135.7000   1,989.2000   1,328.9000   1,057.4000   2,689
Current Assets
  2,702.6000   3,446.1000   3,043.6000   2,986.2000   4,777.1000
Total Assets
  16,041.2000   16,916.8000   17,130.5000   18,003.7000   20,630.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,280.7000   2,497.9000   2,514.1000   2,445.2000   2,217.3000
Long-term debt
  8,404.4000   8,671.6000   8,227.6000   9,480.7000   9,860.2000
Liabilities to Banks
  9,329   9,673.9000   9,483.2000   9,632.2000   12,250.4000
Provisions
  280.5000   275.1000   241.4000   210.3000   171.4000
Liabilities
  12,486   13,087.8000   13,076.3000   13,771.8000   16,214.5000
Share Capital
  442.2000   442.2000   442.2000   442.2000   442.2000
Total Equity
  3,535.4000   3,803.3000   4,019.2000   4,190.3000   4,369.8000
Minority Interests
  19.8000   25.7000   35   41.6000   46
Total liabilities equity
  16,041.2000   16,916.8000   17,130.5000   18,003.7000   20,630.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,103.2000   2,248   2,319.1000   2,344.8000   2,575.7000
Depreciation (total)
  508.7000   526.5000   554.1000   586.1000   643.8000
Operating Result
  1,036   1,077.4000   1,096.5000   1,155.1000   1,186.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  933.2000   988.6000   1,007.7000   1,077.4000   1,093.1000
Income Taxes
  -305.3000   -294.4000   -296.1000   -313.5000   -297.8000
Minority Interests Profit
  5.2000   -5.9000   -5   -6.6000   -9.8000
Net Income
  633.1000   688.3000   706.6000   757.3000   785.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.3150   0.3420   0.3520   0.3770   0.3910
Dividend per Share
  0.2100   0.2200   0.2330   0.2500   0.2700

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,560   1,691.7000   1,306.6000   1,295.4000   941.4000
Cash Flow from Investing Activities
  -766.5000   -885.5000   -1,036.9000   -1,174.2000   -1,389.6000
Cash Flow from Financing
  -89.4000   47.3000   -930   -392.7000   2,079.8000
Decrease / Increase in Cash
  704.1000   853.5000   -660.3000   -271.5000   1,631.6000
Employees
  3,869   3,897   4,252   4,290   4,735