07/11/2024  23:00:41 Chg. -0.152 Volume Bid23:00:41 Ask23:00:41 Market Capitalization Dividend Y. P/E Ratio
7.698EUR -1.94% -
Turnover: -
7.698Bid Size: - 7.776Ask Size: - 15.44 bill.EUR 4.41% 17.50

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  12,752.8000   13,244.3000   13,864.2000   14,559.7000   15,316.6000
Intangible Assets
  275.6000   289.3000   312.6000   347.8000   400
Long-Term Investments
  120.1000   229   451.3000   507.8000   287.7000
Fixed Assets
  13,470.7000   14,086.9000   15,017.5000   15,851.9000   16,501.1000
Inventories
  14.8000   15.2000   50.9000   66.4000   69.9000
Accounts Receivable
  1,265.9000   1,189.7000   1,290.7000   1,245.2000   2,777.4000
Cash and Cash Equivalents
  1,989.2000   1,328.9000   1,057.4000   2,689   1,566.8000
Current Assets
  3,446.1000   3,043.6000   2,986.2000   4,777.1000   5,482.6000
Total Assets
  16,916.8000   17,130.5000   18,003.7000   20,630.3000   22,359.2000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,497.9000   2,514.1000   2,445.2000   2,217.3000   3,275.6000
Long-term debt
  8,671.6000   8,227.6000   9,480.7000   9,860.2000   8,918.7000
Liabilities to Banks
  9,673.9000   9,483.2000   9,632.2000   12,250.4000   -
Provisions
  275.1000   241.4000   210.3000   171.4000   134.2000
Liabilities
  13,087.8000   13,076.3000   13,771.8000   16,214.5000   17,388.4000
Share Capital
  442.2000   442.2000   442.2000   442.2000   -
Total Equity
  3,803.3000   4,019.2000   4,190.3000   4,369.8000   4,681.9000
Minority Interests
  25.7000   35   41.6000   46   31.1000
Total liabilities equity
  16,916.8000   17,130.5000   18,003.7000   20,630.3000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,248   2,319.1000   2,344.8000   2,575.7000   2,606.3000
Depreciation (total)
  526.5000   554.1000   586.1000   643.8000   654.4000
Operating Result
  1,077.4000   1,096.5000   1,155.1000   1,186.6000   1,200.4000
Interest Income
  -   -   -   -   -79.2000
Income Before Taxes
  988.6000   1,007.7000   1,077.4000   1,093.1000   1,121.5000
Income Taxes
  -294.4000   -296.1000   -313.5000   -297.8000   317.9000
Minority Interests Profit
  -5.9000   -5   -6.6000   -9.8000   -1.4000
Net Income
  688.3000   706.6000   757.3000   785.5000   789.4000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.3420   0.3520   0.3770   0.3910   0.3900
Dividend per Share
  0.2200   0.2330   0.2500   0.2700   0.2900

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,691.7000   1,306.6000   1,295.4000   941.4000   832.3000
Cash Flow from Investing Activities
  -885.5000   -1,036.9000   -1,174.2000   -1,389.6000   -863.3000
Cash Flow from Financing
  47.3000   -930   -392.7000   2,079.8000   -1,051.8000
Decrease / Increase in Cash
  853.5000   -660.3000   -271.5000   1,631.6000   -
Employees
  3,897   4,252   4,290   4,735   4,861