11/7/2024  11:00:41 PM Chg. -0.152 Volume Bid11:00:41 PM Ask11:00:41 PM Market Capitalization Dividend Y. P/E Ratio
7.698EUR -1.94% -
Turnover: -
7.698Bid Size: - 7.776Ask Size: - 15.44 bill.EUR 4.41% 17.50

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  7,802.6000   8,618.2000   9,342   10,119.9000   10,778.6000
Intangible Assets
  280.4000   280.7000   280.2000   271.6000   262.3000
Long-Term Investments
  200.8000   522.4000   755.7000   528.1000   787.1000
Fixed Assets
  8,503.9000   9,684.9000   10,648.7000   11,191.6000   12,107.2000
Inventories
  11.4000   16.3000   6.6000   8   21.6000
Accounts Receivable
  1,495.8000   1,690.2000   1,884.1000   1,721.1000   1,577.8000
Cash and Cash Equivalents
  150.1000   1,114.9000   2,510.1000   1,617.1000   1,217.3000
Current Assets
  1,694.9000   3,001.8000   4,500.3000   3,543.5000   2,952
Total Assets
  10,774.6000   12,688.7000   15,149   14,735.1000   15,059.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,542.2000   2,029.8000   2,292.1000   2,062.3000   2,103.8000
Long-term debt
  5,147.5000   6,738.7000   8,909.4000   8,009.9000   8,085.2000
Liabilities to Banks
  5,220.6000   6,778.8000   8,984.7000   8,161.3000   8,239.3000
Provisions
  501.9000   445.6000   354.7000   332.6000   294.6000
Liabilities
  8,013.8000   9,935.7000   12,354.7000   11,794.5000   11,966.3000
Share Capital
  441   442.2000   442.2000   442.2000   442.2000
Total Equity
  2,760.6000   2,751   2,794.3000   2,940.6000   3,092.9000
Minority Interests
  .2000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  10,774.6000   12,688.7000   15,149   14,735.1000   15,059.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,589.2000   1,630   1,805.9000   1,896.4000   1,996.4000
Depreciation (total)
  360.5000   394.1000   423.7000   443.4000   480.6000
Operating Result
  814.4000   835.6000   969.5000   1,037.7000   1,010.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  711.9000   714.6000   876.3000   937.5000   883
Income Taxes
  -245.2000   -387.3000   -412.7000   -423.9000   -338.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  613.6000   440   463.6000   513.6000   544.5000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3100   0.2200   0.2300   0.2600   0.2700
Dividend per Share
  0.2100   0.2100   0.2000   0.2000   0.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  755   849.1000   611.9000   763.8000   1,191.2000
Cash Flow from Investing Activities
  -1,192.4000   -846.9000   -1,145   -1,185.4000   -1,079.2000
Cash Flow from Financing
  992.4000   956.4000   1,928.3000   -471.4000   -511.8000
Decrease / Increase in Cash
  156.2000   958.6000   1,395.2000   -893   -399.8000
Employees
  3,468   3,495   3,436   3,445   3,797