2024-11-12  9:08:24 AM Chg. -9.40 Volume Bid9:08:25 AM Ask9:08:25 AM Market Capitalization Dividend Y. P/E Ratio
403.80HKD -2.27% 27.3 mill.
Turnover: 10.39 bill.
403.80Bid Size: 22,200 404.00Ask Size: 111,600 3826.15 bill.HKD - -

Assets

2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
Property and Equipment
  3,292.8000   5,885   7,402.8000   8,693   7,918
Intangible Assets
  573   3,780   5,513.5000   4,974   10,055
Long-Term Investments
  4,238.6000   4,427.4000   5,632.6000   12,515   13,277
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   568.1000   1,384   244
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  10,408.3000   12,612.1000   13,383.4000   20,228   42,713
Current Assets
  25,373.7000   35,503.5000   36,509.1000   53,686   75,321
Total Assets
  35,830.1000   56,804.4000   75,255.8000   107,235   171,166

 

Liabilities

2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
Accounts Payable
  1,380.5000   2,244.1000   4,211.7000   6,680   8,683
Long-term debt
  -   -   2,105.6000   3,323   5,507
Liabilities to Banks
  5,298.9000   7,999.4000   3,182.7000   5,912   5,507
Provisions
  967.2000   939.5000   1,311.6000   1,441   2,942
Liabilities
  13,989.3000   27,716   33,107.5000   48,772   89,042
Share Capital
  .2000   .2000   .2000   -   -
Total Equity
  21,840.9000   29,088.3000   42,148.3000   58,463   82,124
Minority Interests
  83.9000   624.5000   850.8000   518   2,111
Total liabilities equity
  35,830.1000   56,804.4000   75,255.8000   107,235   171,166

 

Income Statement

2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
Revenues
  19,570.7000   28,305.8000   43,528.3000   59,815   76,371
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,582.3000   11,784.6000   14,643.7000   17,880   28,866
Interest Income
  255.1000   504.5000   488.2000   1,230   494
Income Before Taxes
  9,913.1000   12,099.1000   15,051   19,281   29,013
Income Taxes
  1,797.9000   1,874.2000   2,266.2000   3,718   5,125
Minority Interests Profit
  -61.6000   -21.7000   -53   -61   -78
Net Income
  8,053.6000   10,203.1000   12,731.9000   15,502   23,810

 

Per Share

2010
IFRS
in CNY
2011
IFRS
in CNY
2012
IFRS
in CNY
2013
IFRS
in CNY
2014
IFRS
in CNY
Earnings per Share
  0.8900   1.1200   1.3900   1.6900   2.5790
Dividend per Share
  0.0880   0.1200   0.1610   0.1870   0.2874

 

Cash Flow

2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
Cash Flow from Operating Activities
  12,319.3000   13,358.1000   19,429.5000   24,374   32,711
Cash Flow from Investing Activities
  -12,015   -15,354.8000   -16,270.2000   -19,134   -28,388
Cash Flow from Financing
  4,112.1000   4,373   -2,386   1,708   18,350
Decrease / Increase in Cash
  4,416.4000   2,376.4000   773.3000   6,948   22,673
Employees
  10,692   17,446   24,160   27,492   27,690