07/11/2024  08:04:48 Chg. +0.0330 Volume Bid16:49:06 Ask08:16:21 Market Capitalization Dividend Y. P/E Ratio
2.3790EUR +1.41% 0
Turnover: 0.0000
2.3390Bid Size: 2,160 2.4000Ask Size: 2,554 27.37 bill.EUR - -

Assets

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Property and Equipment
  20,326   19,842   20,450   20,581   21,350
Intangible Assets
  8,202   6,382   9,332   9,229   9,558
Long-Term Investments
  56   323   2,128   2,745   2,109
Fixed Assets
  -   -   -   -   -
Inventories
  431   362   491   557   893
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,479   5,527   1,396   3,550   938
Current Assets
  7,903   10,438   6,970   9,340   7,862
Total Assets
  38,527   39,360   40,445   43,286   42,133

 

Liabilities

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Accounts Payable
  4,241   3,834   4,045   3,948   4,189
Long-term debt
  14,313   13,547   15,049   15,310   15,344
Liabilities to Banks
  15,064   15,824   16,759   18,251   17,862
Provisions
  2,524   2,479   2,812   2,794   2,888
Liabilities
  25,652   25,400   25,935   27,379   27,573
Share Capital
  5,711   5,719   5,198   5,167   4,421
Total Equity
  12,875   13,960   14,510   15,907   14,560
Minority Interests
  264   138   407   36   19
Total liabilities equity
  38,527   39,360   40,445   43,286   42,133

 

Income Statement

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Revenues
  25,678   25,320   26,023   25,911   26,013
Depreciation (total)
  4,238   3,950   3,983   4,155   4,441
Operating Result
  6,391   7,185   6,762   6,310   6,238
Interest Income
  -909   -957   -689   -710   -591
Income Before Taxes
  5,482   6,228   6,073   5,600   5,647
Income Taxes
  1,617   1,679   1,787   1,768   1,773
Minority Interests Profit
  -52   -70   -74   -69   17
Net Income
  3,813   4,275   4,231   5,780   3,891

 

Per Share

2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
Earnings per Share
  0.3070   0.3440   0.3450   0.4740   0.3250
Dividend per Share
  0.2800   0.2950   0.3050   0.3100   0.3100

 

Cash Flow

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Cash Flow from Operating Activities
  8,359   8,613   8,311   8,133   7,775
Cash Flow from Investing Activities
  -3,335   -1,130   -5,692   -2,207   -4,279
Cash Flow from Financing
  -6,526   -4,430   -6,882   -3,777   -6,104
Decrease / Increase in Cash
  -1,502   3,053   -4,263   2,149   -2,608
Employees
  37,721   32,000   36,000   33,000   32,000