2024-12-20  8:04:55 AM Chg. +0.0430 Volume Bid8:12:15 PM Ask8:12:15 PM Market Capitalization Dividend Y. P/E Ratio
2.3830EUR +1.84% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 27.51 bill.EUR - -

Assets

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Property and Equipment
  21,350   22,108   22,332   21,499   20,863
Intangible Assets
  9,558   9,180   7,210   7,412   7,131
Long-Term Investments
  2,109   3,170   3,406   3,365   2,128
Fixed Assets
  -   -   -   -   -
Inventories
  893   801   448   418   385
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  938   629   604   499   1,125
Current Assets
  7,862   7,077   7,303   6,534   7,114
Total Assets
  42,133   42,870   42,589   44,403   42,525

 

Liabilities

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Accounts Payable
  4,189   4,835   4,528   3,980   3,766
Long-term debt
  15,344   15,704   15,314   13,386   10,836
Liabilities to Banks
  17,862   17,340   17,593   16,203   14,493
Provisions
  2,888   2,938   1,790   1,872   1,793
Liabilities
  27,573   27,856   28,059   29,256   27,250
Share Capital
  4,421   4,428   4,447   4,451   4,436
Total Equity
  14,560   15,014   14,530   15,147   15,275
Minority Interests
  19   -13   -19   674   687
Total liabilities equity
  42,133   42,870   42,589   44,403   42,525

 

Income Statement

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Revenues
  26,013   26,011   25,259   23,710   21,558
Depreciation (total)
  4,441   4,470   4,282   5,338   4,646
Operating Result
  6,238   5,651   3,702   3,567   2,992
Interest Income
  -591   -549   -630   -771   -551
Income Before Taxes
  5,647   5,102   3,072   2,796   2,441
Income Taxes
  1,773   1,573   923   957   539
Minority Interests Profit
  17   34   5   -20   -45
Net Income
  3,891   3,563   2,154   1,819   1,857

 

Per Share

2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
Earnings per Share
  0.3250   0.3000   0.1810   0.1530   0.1560
Dividend per Share
  0.3100   0.2200   0.1600   0.1600   0.1600

 

Cash Flow

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Cash Flow from Operating Activities
  7,775   8,606   6,683   7,010   7,231
Cash Flow from Investing Activities
  -4,279   -3,911   -3,615   -2,976   -2,344
Cash Flow from Financing
  -6,104   -5,015   -3,088   -4,138   -4,236
Decrease / Increase in Cash
  -2,608   -320   -20   -104   651
Employees
  32,000   32,293   29,769   28,959   27,015