07/11/2024  08:04:48 Chg. +0.0330 Volume Bid21:06:03 Ask08:16:21 Market Capitalization Dividend Y. P/E Ratio
2.3790EUR +1.41% 0
Turnover: 0.0000
2.3400Bid Size: 2,160 2.4000Ask Size: 2,554 27.37 bill.EUR - -

Assets

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Property and Equipment
  22,108   22,332   21,499   20,863   23,411
Intangible Assets
  9,180   7,210   7,412   7,131   8,155
Long-Term Investments
  3,170   3,406   3,365   2,128   829
Fixed Assets
  -   -   -   -   35,368
Inventories
  801   448   418   385   504
Accounts Receivable
  -   -   -   -   3,947
Cash and Cash Equivalents
  629   604   499   1,125   1,040
Current Assets
  7,077   7,303   6,534   7,114   6,260
Total Assets
  42,870   42,589   44,403   42,525   41,628

 

Liabilities

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Accounts Payable
  4,835   4,528   3,980   3,766   4,209
Long-term debt
  15,704   15,314   13,386   10,836   8,292
Liabilities to Banks
  17,340   17,593   16,203   14,493   -
Provisions
  2,938   1,790   1,872   1,793   1,957
Liabilities
  27,856   28,059   29,256   27,250   24,652
Share Capital
  4,428   4,447   4,451   4,436   -
Total Equity
  15,014   14,530   15,147   15,275   15,488
Minority Interests
  -13   -19   674   687   1,488
Total liabilities equity
  42,870   42,589   44,403   42,525   41,628

 

Income Statement

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Revenues
  26,011   25,259   23,710   21,558   21,277
Depreciation (total)
  4,470   4,282   5,338   4,646   4,358
Operating Result
  5,651   3,702   3,567   2,992   2,898
Interest Income
  -549   -630   -771   -551   -417
Income Before Taxes
  5,102   3,072   2,796   2,441   -
Income Taxes
  1,573   923   957   539   667
Minority Interests Profit
  34   5   -20   -45   -126
Net Income
  3,563   2,154   1,819   1,857   1,688

 

Per Share

2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
Earnings per Share
  0.3000   0.1810   0.1530   0.1560   0.1440
Dividend per Share
  0.2200   0.1600   0.1600   0.1600   0.1700

 

Cash Flow

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Cash Flow from Operating Activities
  8,606   6,683   7,010   7,231   7,249
Cash Flow from Investing Activities
  -3,911   -3,615   -2,976   -2,344   -3,395
Cash Flow from Financing
  -5,015   -3,088   -4,138   -4,236   -3,971
Decrease / Increase in Cash
  -320   -20   -104   651   -
Employees
  32,293   29,769   28,959   27,015   -