07/11/2024  08:04:48 Chg. +0.0330 Volume Bid16:49:06 Ask08:16:21 Market Capitalization Dividend Y. P/E Ratio
2.3790EUR +1.41% 0
Turnover: 0.0000
2.3390Bid Size: 2,160 2.4000Ask Size: 2,554 27.37 bill.EUR - -

Assets

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Property and Equipment
  21,790   20,504   20,326   19,842   20,450
Intangible Assets
  7,627   7,421   8,202   6,382   9,332
Long-Term Investments
  3   31   56   323   2,128
Fixed Assets
  -   -   -   -   -
Inventories
  283   260   431   362   491
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,630   3,945   2,479   5,527   1,396
Current Assets
  7,453   9,950   7,903   10,438   6,970
Total Assets
  37,913   39,525   38,527   39,360   40,445

 

Liabilities

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Accounts Payable
  4,093   4,131   4,241   3,834   4,045
Long-term debt
  12,178   11,958   14,313   13,547   15,049
Liabilities to Banks
  14,168   15,264   15,064   15,824   16,759
Provisions
  2,820   2,313   2,524   2,479   2,812
Liabilities
  25,621   27,836   25,652   25,400   25,935
Share Capital
  5,610   5,635   5,711   5,719   5,198
Total Equity
  12,292   11,689   12,875   13,960   14,510
Minority Interests
  218   209   264   138   407
Total liabilities equity
  37,913   39,525   38,527   39,360   40,445

 

Income Statement

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Revenues
  25,093   25,368   25,678   25,320   26,023
Depreciation (total)
  4,459   4,412   4,238   3,950   3,983
Operating Result
  5,692   5,822   6,391   7,185   6,762
Interest Income
  -1,135   -888   -909   -957   -689
Income Before Taxes
  4,557   4,934   5,482   6,228   6,073
Income Taxes
  1,307   1,510   1,617   1,679   1,787
Minority Interests Profit
  -19   -19   -52   -70   -74
Net Income
  3,231   3,405   3,813   4,275   4,231

 

Per Share

2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
Earnings per Share
  0.2610   0.2750   0.3070   0.3440   0.3450
Dividend per Share
  0.2800   0.2800   0.2800   0.2950   0.3050

 

Cash Flow

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Cash Flow from Operating Activities
  8,018   9,276   8,359   8,613   8,311
Cash Flow from Investing Activities
  -2,541   -4,079   -3,335   -1,130   -5,692
Cash Flow from Financing
  -4,873   -3,906   -6,526   -4,430   -6,882
Decrease / Increase in Cash
  604   1,291   -1,502   3,053   -4,263
Employees
  39,790   39,972   37,721   32,000   36,000