2024-11-08  5:29:59 PM Chg. -0.03 Volume Bid5:29:59 PM Ask5:29:59 PM Market Capitalization Dividend Y. P/E Ratio
30.74SEK -0.10% 7.29 mill.
Turnover: 219.75 mill.
30.68Bid Size: 4,219 30.70Ask Size: 4,589 120.87 bill.SEK 6.51% 133.65

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  78,220   78,163   70,893   88,226   91,373
Intangible Assets
  93,018   26,242   23,208   23,641   23,965
Long-Term Investments
  -   -   -   971   1,053
Fixed Assets
  201,021   224,088   189,668   194,879   185,090
Inventories
  1,854   1,966   1,918   2,040   2,918
Accounts Receivable
  -   -   -   13,764   14,991
Cash and Cash Equivalents
  18,765   6,116   8,133   14,358   6,871
Current Assets
  47,570   39,984   37,014   42,146   37,703
Total Assets
  248,592   264,072   226,683   237,025   222,793

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  -   -   -   31,652   34,406
Long-term debt
  86,990   99,899   100,239   91,637   94,555
Liabilities to Banks
  96,542   119,678   108,584   -   -
Provisions
  18,097   20,054   21,632   12,867   16,109
Liabilities
  146,197   171,617   162,728   153,482   155,120
Share Capital
  -   13,856   26,336   -   20,850
Total Equity
  97,344   91,047   62,836   80,731   64,239
Minority Interests
  5,050   1,409   1,118   2,812   3,434
Total liabilities equity
  248,592   264,072   226,683   -   222,793

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  83,559   85,965   89,191   88,343   90,827
Depreciation (total)
  -   -   -   20,023   -
Operating Result
  13,238   12,293   -17,747   15,232   -9,417
Interest Income
  -2,252   -2,938   -3,318   -2,633   -3,366
Income Before Taxes
  10,986   9,354   -21,065   12,598   -12,783
Income Taxes
  1,496   1,753   1,412   937   1,381
Minority Interests Profit
  89   -167   -156   156   474
Net Income
  3,179   7,093   -22,912   11,680   -14,638

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  0.7400   1.7000   -5.6000   2.8600   -3.6300
Dividend per Share
  2.3600   2.4500   2.0000   2.0500   2.0000

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  26,696   27,594   28,824   27,376   24,001
Cash Flow from Investing Activities
  -14,041   -30,543   -3,466   -10,908   -9,936
Cash Flow from Financing
  -12,446   -14,712   -23,098   -10,600   -21,779
Decrease / Increase in Cash
  209   -17,661   2,259   -   -
Employees
  20,836   21,232   20,741   19,998   19,202