Telia Co AB/ SE0000667925 /
| 11/13/2024 5:24:59 PM | Chg. +0.29 | Volume | Bid5:25:00 PM | Ask5:25:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 30.37SEK | +0.96% | 5.13 mill. Turnover: 76.73 mill. |
-Bid Size: - | -Ask Size: - | 119.77 bill.SEK | 6.57% | 132.43 |
Assets
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 58,353 | 59,580 | 62,657 | 64,792 | 69,669 | ||||||
| Intangible Assets | 13,324 | 15,065 | 14,116 | 14,209 | 15,266 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 211,342 | 217,238 | 196,968 | 193,866 | 210,422 | ||||||
| Inventories | 1,395 | 1,475 | 1,623 | 1,582 | 1,779 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 15,344 | 12,600 | 29,805 | 31,721 | 28,735 | ||||||
| Current Assets | 39,209 | 36,643 | 57,373 | 58,962 | 61,644 | ||||||
| Total Assets | 250,551 | 253,881 | 254,341 | 252,828 | 272,066 | ||||||
Liabilities
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 60,563 | 68,108 | 82,184 | 80,089 | 90,168 | ||||||
| Liabilities to Banks | 65,436 | 79,842 | 91,587 | 90,723 | 101,489 | ||||||
| Provisions | 22,473 | 23,133 | 20,803 | 20,313 | 22,604 | ||||||
| Liabilities | 117,886 | 129,848 | 140,945 | 139,894 | 155,702 | ||||||
| Share Capital | 14,369 | 13,856 | 0.0000 | 0.0000 | 13,856 | ||||||
| Total Equity | 125,907 | 116,680 | 109,440 | 108,324 | 111,383 | ||||||
| Minority Interests | 6,758 | 7,353 | 3,956 | 4,610 | 4,981 | ||||||
| Total liabilities equity | 250,551 | 253,881 | 254,341 | 252,828 | 272,066 | ||||||
Income Statement
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 106,582 | 104,354 | 104,898 | 101,700 | 101,060 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 32,083 | 29,567 | 28,288 | 24,462 | 22,679 | ||||||
| Interest Income | -2,677 | -3,615 | -4,603 | -3,905 | -3,479 | ||||||
| Income Before Taxes | 29,936 | 26,774 | 24,482 | 21,368 | 20,107 | ||||||
| Income Taxes | 6,374 | 5,702 | 3,314 | 4,601 | 4,508 | ||||||
| Minority Interests Profit | -2,305 | -2,731 | -1,282 | -1,797 | -1,097 | ||||||
| Net Income | 21,257 | 18,341 | 19,886 | 14,970 | 14,502 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 27,434 | 27,023 | 38,879 | 31,036 | 29,252 | ||||||
| Cash Flow from Investing Activities | -16,476 | -17,306 | 32,520 | 16,671 | -21,979 | ||||||
| Cash Flow from Financing | -17,736 | -12,035 | -15,231 | -15,013 | -10,269 | ||||||
| Decrease / Increase in Cash | -6,778 | -2,318 | 17,289 | 1,658 | -2,997 | ||||||
| Employees | 28,945 | 28,412 | 27,838 | 26,013 | 26,166 | ||||||
