11/11/2024  5:17:54 PM Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.34EUR +0.03% 1,431
Turnover: 10,540.83
-Bid Size: - -Ask Size: - 1.54 bill.EUR 7.54% 8.01

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  216.8000   190.2000   176.3000   170.1000   174
Intangible Assets
  129.8000   108.8000   108.3000   125.2000   237.2000
Long-Term Investments
  15.8000   17.6000   29.2000   30.1000   31.7000
Fixed Assets
  -   -   -   -   -
Inventories
  632.1000   682.3000   694.3000   726.9000   677.5000
Accounts Receivable
  1,302   1,129.5000   1,136.6000   937.4000   979.8000
Cash and Cash Equivalents
  258.7000   288.9000   501.4000   703.1000   420.2000
Current Assets
  2,209.4000   2,132.6000   2,354.6000   2,371.9000   2,122.6000
Total Assets
  3,617.8000   3,659.2000   3,724   3,213.7000   3,215.7000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,687.2000   1,450.8000   1,566.5000   1,339.7000   1,368
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .9000   3.8000   0.0000   0.0000   0.0000
Provisions
  42.2000   57.1000   48.4000   61.5000   54.2000
Liabilities
  1,816   1,817.3000   1,684.1000   1,451.9000   1,723.1000
Share Capital
  42.1000   42.2000   42.3000   42.1000   41.9000
Total Equity
  1,684.8000   1,711.4000   2,003.4000   1,741.7000   1,493.4000
Minority Interests
  117   130.5000   36.5000   20.1000   -.8000
Total liabilities equity
  3,617.8000   3,659.2000   3,724   3,213.7000   3,215.7000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  2,620.6000   2,085.1000   2,091.8000   2,004.3000   2,062.7000
Depreciation (total)
  71.8000   61.6000   55.4000   56.5000   177.6000
Operating Result
  210.4000   146.5000   116.5000   158   129.4000
Interest Income
  5.8000   .8000   .3000   -3.2000   -4.5000
Income Before Taxes
  216.2000   147.7000   117.9000   139.1000   40
Income Taxes
  70.5000   45.3000   29.8000   42.3000   5.9000
Minority Interests Profit
  -3.3000   -14.7000   -6.3000   -3.4000   -2.3000
Net Income
  136   137   412.7000   99.9000   41.7000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.6500   0.6500   1.9500   0.4700   0.2000
Dividend per Share
  0.5500   0.5500   1.5000   0.8000   0.2800

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  262.5000   59.3000   108.1000   137.3000   228.6000
Cash Flow from Investing Activities
  -58.6000   9.1000   316.1000   432.8000   -315.6000
Cash Flow from Financing
  68.7000   -118.1000   -117.1000   -367.5000   -194.5000
Decrease / Increase in Cash
  272.6000   -49.7000   307.1000   202.6000   -281.5000
Employees
  3,680   3,451   2,693   2,565   2,801