12/11/2024  11:40:10 Chg. -0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.25EUR -1.23% 1,396
Turnover: 10,113.02
-Bid Size: - -Ask Size: - 1.53 bill.EUR 7.60% 7.95

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  170.1000   174   177.2000   191.5000   206.2000
Intangible Assets
  125.2000   237.2000   234.6000   287.3000   312.5000
Long-Term Investments
  30.1000   31.7000   46.5000   40.5000   37.3000
Fixed Assets
  -   -   -   -   -
Inventories
  726.9000   677.5000   615.9000   520.9000   521.4000
Accounts Receivable
  937.4000   979.8000   1,204.7000   1,141.9000   1,205
Cash and Cash Equivalents
  703.1000   420.2000   495.8000   117.3000   105.3000
Current Assets
  2,371.9000   2,122.6000   2,329.4000   1,799.9000   1,836.8000
Total Assets
  3,213.7000   3,215.7000   3,390.3000   3,157.1000   3,344.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,339.7000   1,368   1,466.3000   1,327   1,335.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   .2000
Provisions
  61.5000   54.2000   38.8000   41.1000   50.9000
Liabilities
  1,451.9000   1,723.1000   1,808.5000   1,578.5000   1,780
Share Capital
  42.1000   41.9000   42   42   42
Total Equity
  1,741.7000   1,493.4000   1,581.9000   1,576   1,562.4000
Minority Interests
  20.1000   -.8000   -.1000   2.6000   1.7000
Total liabilities equity
  3,213.7000   3,215.7000   3,390.3000   3,157.1000   3,344.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,004.3000   2,062.7000   2,124.9000   2,288.3000   2,337.3000
Depreciation (total)
  56.5000   177.6000   173.2000   213   243.2000
Operating Result
  158   129.4000   185.3000   195.7000   255.1000
Interest Income
  -3.2000   -4.5000   6.3000   4.9000   -3
Income Before Taxes
  139.1000   40   166.8000   176.6000   237.2000
Income Taxes
  42.3000   5.9000   44.6000   48.3000   82
Minority Interests Profit
  -3.4000   -2.3000   -.3000   -.6000   .4000
Net Income
  99.9000   41.7000   136.1000   127.9000   154.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.4700   0.2000   0.6500   0.6100   0.7400
Dividend per Share
  0.8000   0.2800   0.3500   0.4000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  137.3000   228.6000   269.1000   363.2000   389.6000
Cash Flow from Investing Activities
  432.8000   -315.6000   -149.9000   -468.7000   -286.9000
Cash Flow from Financing
  -367.5000   -194.5000   -43   -279.2000   -111.4000
Decrease / Increase in Cash
  202.6000   -281.5000   76.2000   -384.5000   -8.4000
Employees
  2,565   2,801   2,706   3,135   3,207