Telenor/ NO0010063308 /
2024-12-20 4:18:00 PM | Chg. -0.90 | Volume | Bid4:30:00 PM | Ask4:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
127.80NOK | -0.70% | 2,084 Turnover: 261,351.60 |
-Bid Size: - | -Ask Size: - | 173.82 bill.NOK | 7.57% | 12.68 |
Assets
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 43,596 | 49,547 | 56,368 | 69,211 | 72,016 | ||||||
Intangible Assets | 28,818 | 32,271 | 39,024 | 40,495 | 33,057 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 139,423 | 146,141 | 151,489 | 162,596 | 153,177 | ||||||
Inventories | 1,198 | 1,587 | 1,907 | 2,271 | 1,802 | ||||||
Accounts Receivable | 9,090 | 9,550 | 10,370 | 10,557 | 10,327 | ||||||
Cash and Cash Equivalents | 8,805 | 11,978 | 11,909 | 13,956 | 23,085 | ||||||
Current Assets | 29,941 | 34,830 | 42,266 | 42,313 | 52,991 | ||||||
Total Assets | 169,364 | 180,971 | 193,755 | 204,909 | 206,168 |
Liabilities
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 28,034 | 31,706 | 37,216 | 44,030 | 42,890 | ||||||
Long-term debt | 39,826 | 51,001 | 60,814 | 63,802 | 60,391 | ||||||
Liabilities to Banks | 50,101 | 58,292 | 68,201 | 76,428 | 86,361 | ||||||
Provisions | 4,925 | 7,567 | 8,294 | 9,960 | 9,802 | ||||||
Liabilities | 92,128 | 103,934 | 125,250 | 141,783 | 150,772 | ||||||
Share Capital | 9,360 | 9,127 | 9,078 | 9,078 | 9,078 | ||||||
Total Equity | 74,180 | 73,365 | 63,755 | 58,467 | 50,879 | ||||||
Minority Interests | 3,057 | 3,672 | 4,750 | 4,660 | 4,517 | ||||||
Total liabilities equity | 169,364 | 180,971 | 193,755 | 204,909 | 206,168 |
Income Statement
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 101,718 | 104,027 | 106,540 | 128,175 | 131,427 | ||||||
Depreciation (total) | 14,402 | 13,731 | 14,754 | 18,384 | 20,050 | ||||||
Operating Result | 9,662 | 21,327 | 25,034 | 22,761 | 17,070 | ||||||
Interest Income | -2,207 | -1,926 | -1,712 | -2,671 | -2,778 | ||||||
Income Before Taxes | 12,022 | 17,825 | 19,473 | 13,020 | 11,731 | ||||||
Income Taxes | 1,735 | 5,701 | 6,614 | 6,317 | 5,924 | ||||||
Minority Interests Profit | -219 | -3,375 | -3,682 | -3,289 | -2,974 | ||||||
Net Income | 10,067 | 8,748 | 9,077 | 3,414 | 2,832 |
Per Share
Cash Flow
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 24,002 | 36,990 | 33,851 | 37,107 | 39,778 | ||||||
Cash Flow from Investing Activities | -22,918 | -20,614 | -20,997 | -20,281 | -21,105 | ||||||
Cash Flow from Financing | -4,723 | -13,768 | -13,866 | -15,041 | -9,037 | ||||||
Decrease / Increase in Cash | -4,095 | 3,175 | -85 | 1,866 | 9,190 | ||||||
Employees | 32,900 | 32,000 | 33,000 | 38,000 | 37,000 |