OverviewChartProfileKey statisticsFinancialsTechnicalNewsTraderScreen

Telenor/  NO0010063308  /

OMX Nordic
12/20/2024  4:18:00 PM Chg. -0.90 Volume Bid4:30:00 PM Ask4:30:00 PM Market Capitalization Dividend Y. P/E Ratio
127.80NOK -0.70% 2,084
Turnover: 261,351.60		 -Bid Size: - -Ask Size: - 173.82 bill.NOK 7.57% 12.68

Assets

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Property and Equipment
  75,557   73,361   83,179   79,367   124,332
Intangible Assets
  30,601   36,371   70,751   74,035   10,195
Long-Term Investments
  -   -   -   -   5,683
Fixed Assets
  148,298   147,009   202,040   207,437   181,898
Inventories
  1,773   1,703   1,485   1,313   1,563
Accounts Receivable
  10,838   15,650   0.0000   0.0000   21,739
Cash and Cash Equivalents
  22,546   18,492   13,867   20,577   15,223
Current Assets
  53,468   44,263   46,858   48,961   43,843
Total Assets
  201,765   191,272   248,899   256,398   225,740

 

Liabilities

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Accounts Payable
  40,295   37,728   35,691   33,891   32,320
Long-term debt
  51,587   55,926   115,989   134,211   115,912
Liabilities to Banks
  74,297   71,666   130,750   141,507   -
Provisions
  11,929   14,348   17,466   17,639   4,374
Liabilities
  139,430   136,817   205,560   212,480   194,240
Share Capital
  9,025   8,818   8,605   8,466   -
Total Equity
  57,496   49,446   38,054   38,324   26,294
Minority Interests
  4,839   5,009   5,286   5,594   5,206
Total liabilities equity
  201,765   191,272   248,899   256,398   -

 

Income Statement

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Revenues
  124,756   110,362   113,666   122,811   110,241
Depreciation (total)
  21,257   20,104   24,527   29,053   25,868
Operating Result
  26,739   22,088   25,702   29,500   21,506
Interest Income
  -1,409   -3,158   -3,677   -3,498   -3,962
Income Before Taxes
  21,959   18,848   20,968   25,641   -
Income Taxes
  6,854   6,179   9,033   6,577   5,740
Minority Interests Profit
  -2,915   -2,711   -3,421   -3,718   3,063
Net Income
  11,983   14,731   7,773   17,341   1,528

 

Per Share

 2017
IFRS
in NOK		 2018
IFRS
in NOK		 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK
Earnings per Share
  7.9900   10.0000   5.4000   12.3200   1.0900
Dividend per Share
  8.1000   8.4000   8.7000   9.0000   9.3000

 

Cash Flow

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Cash Flow from Operating Activities
  42,046   36,394   34,222   43,820   42,272
Cash Flow from Investing Activities
  -9,710   -613   -43,526   -10,565   -17,228
Cash Flow from Financing
  -33,421   -39,487   4,332   -27,583   -27,903
Decrease / Increase in Cash
  -632   -3,990   -4,330   6,091   -
Employees
  31,000   21,000   20,000   18,000   16,000