Telenor ASA/ NO0010063308 /
2024-12-23 6:11:08 PM | Chg. 0.0000 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
10.8100USD | 0.00% | 217 Turnover: 2,345.7700 |
-Bid Size: - | -Ask Size: - | 15.32 bill.USD | - | - |
Assets
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 56,368 | 69,211 | 72,016 | 75,557 | 73,361 | ||||||
Intangible Assets | 39,024 | 40,495 | 33,057 | 30,601 | 36,371 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 151,489 | 162,596 | 153,177 | 148,298 | 147,009 | ||||||
Inventories | 1,907 | 2,271 | 1,802 | 1,773 | 1,703 | ||||||
Accounts Receivable | 10,370 | 10,557 | 10,327 | 10,838 | 15,650 | ||||||
Cash and Cash Equivalents | 11,909 | 13,956 | 23,085 | 22,546 | 18,492 | ||||||
Current Assets | 42,266 | 42,313 | 52,991 | 53,468 | 44,263 | ||||||
Total Assets | 193,755 | 204,909 | 206,168 | 201,765 | 191,272 |
Liabilities
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 37,216 | 44,030 | 42,890 | 40,295 | 37,728 | ||||||
Long-term debt | 60,814 | 63,802 | 60,391 | 51,587 | 55,926 | ||||||
Liabilities to Banks | 68,201 | 76,428 | 86,361 | 74,297 | 71,666 | ||||||
Provisions | 8,294 | 9,960 | 9,802 | 11,929 | 14,348 | ||||||
Liabilities | 125,250 | 141,783 | 150,772 | 139,430 | 136,817 | ||||||
Share Capital | 9,078 | 9,078 | 9,078 | 9,025 | 8,818 | ||||||
Total Equity | 63,755 | 58,467 | 50,879 | 57,496 | 49,446 | ||||||
Minority Interests | 4,750 | 4,660 | 4,517 | 4,839 | 5,009 | ||||||
Total liabilities equity | 193,755 | 204,909 | 206,168 | 201,765 | 191,272 |
Income Statement
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 106,540 | 128,175 | 131,427 | 124,756 | 110,362 | ||||||
Depreciation (total) | 14,754 | 18,384 | 20,050 | 21,257 | 20,104 | ||||||
Operating Result | 25,034 | 22,761 | 17,070 | 26,739 | 22,088 | ||||||
Interest Income | -1,712 | -2,671 | -2,778 | -1,409 | -3,158 | ||||||
Income Before Taxes | 19,473 | 13,020 | 11,731 | 21,959 | 18,848 | ||||||
Income Taxes | 6,614 | 6,317 | 5,924 | 6,854 | 6,179 | ||||||
Minority Interests Profit | -3,682 | -3,289 | -2,974 | -2,915 | -2,711 | ||||||
Net Income | 9,077 | 3,414 | 2,832 | 11,983 | 14,731 |
Per Share
Cash Flow
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 33,851 | 37,107 | 39,778 | 42,046 | 36,394 | ||||||
Cash Flow from Investing Activities | -20,997 | -20,281 | -21,105 | -9,710 | -613 | ||||||
Cash Flow from Financing | -13,866 | -15,041 | -9,037 | -33,421 | -39,487 | ||||||
Decrease / Increase in Cash | -85 | 1,866 | 9,190 | -632 | -3,990 | ||||||
Employees | 33,000 | 38,000 | 37,000 | 31,000 | 21,000 |