Telenor ASA/ NO0010063308 /
22/01/2025 21:20:24 | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
11.9600USD | - | 1,250 Turnover: 14,950 |
-Bid Size: - | -Ask Size: - | 17.01 bill.USD | - | - |
Assets
|
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
2024 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 79,367 | 124,332 | 111,345 | 51,631 | 54,678 | ||||||
Intangible Assets | 74,035 | 10,195 | 9,689 | 9,279 | 9,542 | ||||||
Long-Term Investments | - | 5,683 | 39,686 | 50,942 | 67,564 | ||||||
Fixed Assets | 207,437 | 181,898 | 207,067 | 178,621 | 202,127 | ||||||
Inventories | 1,313 | 1,563 | 1,559 | 955 | 877 | ||||||
Accounts Receivable | 0.0000 | 21,739 | 18,842 | 15,524 | 13,812 | ||||||
Cash and Cash Equivalents | 20,577 | 15,223 | 9,929 | 19,556 | 10,380 | ||||||
Current Assets | 48,961 | 43,843 | 32,182 | 39,756 | 27,453 | ||||||
Total Assets | 256,398 | 225,740 | 239,249 | 218,376 | 299,580 |
Liabilities
|
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
2024 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 33,891 | 32,320 | 28,227 | 21,108 | 22,774 | ||||||
Long-term debt | 134,211 | 115,912 | 107,141 | 88,887 | 72,730 | ||||||
Liabilities to Banks | 141,507 | - | - | - | - | ||||||
Provisions | 17,639 | 4,374 | 3,639 | 7,252 | 11,705 | ||||||
Liabilities | 212,480 | 194,240 | 174,874 | 147,942 | 147,036 | ||||||
Share Capital | 8,466 | - | - | - | - | ||||||
Total Equity | 38,324 | 26,294 | 60,139 | 64,483 | 76,627 | ||||||
Minority Interests | 5,594 | 5,206 | 4,237 | 5,951 | 5,917 | ||||||
Total liabilities equity | 256,398 | - | 239,249 | 218,376 | 299,580 |
Income Statement
|
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
2024 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 122,811 | 110,241 | 98,953 | 80,452 | 79,928 | ||||||
Depreciation (total) | 29,053 | 25,868 | 23,269 | 16,535 | 16,871 | ||||||
Operating Result | 29,500 | 21,506 | 17,346 | 16,964 | 18,623 | ||||||
Interest Income | -3,498 | -3,962 | -6,311 | -3,202 | - | ||||||
Income Before Taxes | 25,641 | - | - | - | - | ||||||
Income Taxes | 6,577 | 5,740 | 2,914 | 4,332 | 3,725 | ||||||
Minority Interests Profit | -3,718 | 3,063 | 2,665 | 1,646 | 1,773 | ||||||
Net Income | 17,341 | 1,528 | 44,913 | 15,380 | 19,107 |
Per Share
Cash Flow
|
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
2024 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 43,820 | 42,272 | 39,222 | 29,120 | 31,481 | ||||||
Cash Flow from Investing Activities | -10,565 | -17,228 | -23,145 | -18,297 | -11,486 | ||||||
Cash Flow from Financing | -27,583 | -27,903 | -23,984 | -1,534 | -29,391 | ||||||
Decrease / Increase in Cash | 6,091 | - | - | - | - | ||||||
Employees | 18,000 | 16,000 | - | 11,000 | - |