07/11/2024  17:25:03 Chg. -0.040 Volume Bid21:58:16 Ask21:58:16 Market Capitalization Dividend Y. P/E Ratio
7.600EUR -0.52% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 5.09 bill.EUR 4.69% 7.91

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,840.3000   2,753.1000   2,875.8000   3,054.1100   3,029
Intangible Assets
  1,784.2000   1,678   1,670.2000   1,607.9600   1,655
Long-Term Investments
  14.3000   12.4000   141.5000   205.7100   208
Fixed Assets
  -   -   -   6,906.3900   8,012
Inventories
  109.3000   90.8000   92.8000   104.9200   105
Accounts Receivable
  873   782.6000   786.5000   840.7100   843
Cash and Cash Equivalents
  140.3000   210.9000   534.4000   149.8100   169
Current Assets
  1,430.3000   1,509.7000   1,785.8000   1,438.9500   1,545
Total Assets
  8,486   8,212   8,572.6000   8,345.3400   9,557

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  909.5000   685.8000   736.9000   863.8700   927
Long-term debt
  2,539.6000   1,793.7000   1,046.1000   1,047.2100   748
Liabilities to Banks
  2,662.6000   2,542.8000   2,599.3000   -   -
Provisions
  828.1000   836.5000   851.5000   826.7100   253
Liabilities
  5,840.1000   5,418.2000   5,457.3000   4,752.7200   4,956
Share Capital
  1,449.2750   1,449.2750   1,449.2750   -   -
Total Equity
  2,645.9000   2,793.8000   3,115.4000   3,590.4900   4,598
Minority Interests
  2.4000   2.1000   2.1000   2.1200   2
Total liabilities equity
  8,486   8,212   8,572.6000   8,345.3400   9,557

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,565.2000   4,549.4000   4,748.3000   5,004.9900   5,251
Depreciation (total)
  945.8000   937.8000   952.7000   794.5600   796
Operating Result
  614.8000   638.9000   753.4000   871.1900   911
Interest Income
  -97.5000   -100.1000   -95.9000   -49   -79
Income Before Taxes
  481.6000   510.9000   652.6000   816   821
Income Taxes
  154.2000   122   197.6000   181.4100   175
Minority Interests Profit
  -.5000   -.4000   -.6000   -.7000   1
Net Income
  327   388.4000   454.5000   633.8700   645

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.4900   0.5800   0.6800   0.9500   0.9700
Dividend per Share
  0.2300   0.2500   0.2800   0.3200   0.3600

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,458   1,481.1000   1,585.6000   1,717.8300   431
Cash Flow from Investing Activities
  -861.3000   -874.9000   -902   -953.1300   -286
Cash Flow from Financing
  -520.3000   -527.6000   -361.2000   -1,149.0600   -169
Decrease / Increase in Cash
  76.7000   70.6000   323.6000   -   -
Employees
  18,344   17,949   17,856   17,906   17,508