08/11/2024  17:35:56 Chg. -0.050 Volume Bid08/11/2024 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
7.620EUR -0.65% 350
Turnover: 2,660
-Bid Size: - -Ask Size: - 5.06 bill.EUR 4.72% 7.86

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2,716.1000   2,840.3000   2,753.1000   2,875.8000   3,054.1100
Intangible Assets
  1,782.7000   1,784.2000   1,678   1,670.2000   1,607.9600
Long-Term Investments
  11.5000   14.3000   12.4000   141.5000   205.7100
Fixed Assets
  -   -   -   -   6,906.3900
Inventories
  131.2000   109.3000   90.8000   92.8000   104.9200
Accounts Receivable
  830.4000   873   782.6000   786.5000   840.7100
Cash and Cash Equivalents
  63.6000   140.3000   210.9000   534.4000   149.8100
Current Assets
  1,323.4000   1,430.3000   1,509.7000   1,785.8000   1,438.9500
Total Assets
  7,408.1000   8,486   8,212   8,572.6000   8,345.3400

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  937.9000   909.5000   685.8000   736.9000   863.8700
Long-term debt
  2,536.8000   2,539.6000   1,793.7000   1,046.1000   1,047.2100
Liabilities to Banks
  2,782.1000   2,662.6000   2,542.8000   2,599.3000   -
Provisions
  824.7000   828.1000   836.5000   851.5000   826.7100
Liabilities
  4,958.7000   5,840.1000   5,418.2000   5,457.3000   4,752.7200
Share Capital
  1,449.2750   1,449.2750   1,449.2750   1,449.2750   -
Total Equity
  2,449.4000   2,645.9000   2,793.8000   3,115.4000   3,590.4900
Minority Interests
  2.7000   2.4000   2.1000   2.1000   2.1200
Total liabilities equity
  7,408.1000   8,486   8,212   8,572.6000   8,345.3400

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  4,435.4000   4,565.2000   4,549.4000   4,748.3000   5,004.9900
Depreciation (total)
  956.5000   945.8000   937.8000   952.7000   794.5600
Operating Result
  434.4000   614.8000   638.9000   753.4000   871.1900
Interest Income
  -81.5000   -97.5000   -100.1000   -95.9000   -49
Income Before Taxes
  344.7000   481.6000   510.9000   652.6000   816
Income Taxes
  98.8000   154.2000   122   197.6000   181.4100
Minority Interests Profit
  -.4000   -.5000   -.4000   -.6000   -.7000
Net Income
  241.1000   327   388.4000   454.5000   633.8700

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.3600   0.4900   0.5800   0.6800   0.9500
Dividend per Share
  0.2100   0.2300   0.2500   0.2800   0.3200

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,232.3000   1,458   1,481.1000   1,585.6000   1,717.8300
Cash Flow from Investing Activities
  -765.1000   -861.3000   -874.9000   -902   -953.1300
Cash Flow from Financing
  -605   -520.3000   -527.6000   -361.2000   -1,149.0600
Decrease / Increase in Cash
  -138.8000   76.7000   70.6000   323.6000   -
Employees
  18,705   18,344   17,949   17,856   17,906