11/13/2024  10:59:10 PM Chg. -0.016 Volume Bid10:59:10 PM Ask10:59:10 PM Market Capitalization Dividend Y. P/E Ratio
2.072EUR -0.77% -
Turnover: -
2.072Bid Size: - 2.160Ask Size: - 6.19 bill.EUR 8.65% 23.11

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  6,215   5,485   4,727   5,384   4,617
Intangible Assets
  4,217   4,041   3,793   3,750   3,706
Long-Term Investments
  60   94   101   133   301
Fixed Assets
  13,055   11,940   11,061   14,367   13,913
Inventories
  85   105   261   165   129
Accounts Receivable
  1,460   1,265   1,301   1,366   1,297
Cash and Cash Equivalents
  613   587   751   781   1,337
Current Assets
  2,246   2,160   2,736   2,783   3,281
Total Assets
  15,301   14,100   13,796   17,151   17,194

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,286   2,224   2,419   2,493   2,475
Long-term debt
  1,721   1,268   2,004   2,153   1,577
Liabilities to Banks
  1,758   1,905   2,149   2,492   2,292
Provisions
  751   742   891   1,042   1,215
Liabilities
  5,893   5,803   6,227   10,616   10,864
Share Capital
  2,975   2,975   2,975   2,975   2,975
Total Equity
  9,408   8,297   7,569   6,534   6,330
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15,301   14,100   13,796   17,151   17,194

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  7,503   7,296   7,320   7,399   7,532
Depreciation (total)
  2,118   1,869   1,987   2,416   2,369
Operating Result
  -50   -84   -190   -124   314
Interest Income
  -37   -34   -42   -55   -66
Income Before Taxes
  -86   -118   -233   -179   248
Income Taxes
  90   262   -3   33   -80
Minority Interests Profit
  -   -   -   -   -
Net Income
  -176   -381   -230   -212   328

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.0600   -0.1300   -0.0800   -0.0700   0.1100
Dividend per Share
  0.2500   0.2600   0.2700   0.1700   0.1800

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,859   1,702   1,690   2,015   2,134
Cash Flow from Investing Activities
  -455   -1,022   -957   -992   -238
Cash Flow from Financing
  -1,323   -706   -569   -993   -1,340
Decrease / Increase in Cash
  80   -26   164   30   556
Employees
  9,476   9,281   8,868   8,590   8,271