2024-09-17  5:15:27 PM Chg. - Volume Bid2024-07-19 Ask2024-07-15 Market Capitalization Dividend Y. P/E Ratio
0.250EUR - 1.18 mill.
Turnover: 296,573.057
-Bid Size: - -Ask Size: - 5.3 bill.EUR - -

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  14,011   13,141   13,311   14,100   14,692
Intangible Assets
  7,667   6,740   7,147   7,656   7,122
Long-Term Investments
  2,151   2,310   2,330   1,651   677
Fixed Assets
  55,996   62,422   55,117   51,795   51,279
Inventories
  260   242   282   322   345
Accounts Receivable
  0.0000   0.0000   4,358   4,539   2,907
Cash and Cash Equivalents
  3,138   4,829   6,904   3,555   2,912
Current Assets
  9,461   10,812   14,070   10,232   10,880
Total Assets
  70,104   73,234   69,187   62,027   62,159

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   9,473   8,199   5,441
Long-term debt
  30,181   27,854   26,501   26,336   21,284
Liabilities to Banks
  34,002   32,162   -   -   -
Provisions
  1,057   1,318   1,171   994   762
Liabilities
  47,478   44,394   41,148   43,302   44,646
Share Capital
  11,677   11,677   -   -   -
Total Equity
  20,280   26,215   17,414   15,061   13,646
Minority Interests
  2,346   2,625   4,625   3,664   3,867
Total liabilities equity
  70,104   73,234   -   62,027   62,159

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  17,974   15,805   15,316   15,788   16,296
Depreciation (total)
  4,927   4,616   4,490   4,777   4,863
Operating Result
  3,175   2,104   -3,529   606   836
Interest Income
  -1,436   -1,179   -1,150   -1,423   -1,740
Income Before Taxes
  1,739   1,397   -4,515   -588   -880
Income Taxes
  513   -5,955   3,885   2,066   227
Minority Interests Profit
  -326   -128   -252   -271   334
Net Income
  916   7,224   -8,652   -2,925   -1,441

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.0400   0.3400   -0.4000   -0.1400   -0.0700
Dividend per Share
  0.0100   0.0100   -   -   -

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,934   6,551   4,336   4,895   3,944
Cash Flow from Investing Activities
  -3,255   -3,077   -5,117   -5,335   -4,149
Cash Flow from Financing
  -1,114   -2,009   3,164   -2,869   -456
Decrease / Increase in Cash
  1,581   1,465   -   -   -
Employees
  55,198   52,347   51,929   50,392   47,180