11/15/2024  8:18:47 AM Chg. -0.0016 Volume Bid8:03:08 PM Ask8:03:08 PM Market Capitalization Dividend Y. P/E Ratio
0.2284EUR -0.70% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 4.97 bill.EUR - -

Assets

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  16,547   16,146   14,011   13,141   13,311
Intangible Assets
  7,192   8,889   7,667   6,740   7,147
Long-Term Investments
  1,768   1,594   2,151   2,310   2,330
Fixed Assets
  58,452   56,890   55,996   62,422   55,117
Inventories
  290   389   260   242   282
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   4,358
Cash and Cash Equivalents
  3,575   1,917   3,138   4,829   6,904
Current Assets
  10,331   8,729   9,461   10,812   14,070
Total Assets
  68,783   65,619   70,104   73,234   69,187

 

Liabilities

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   9,473
Long-term debt
  28,108   25,059   30,181   27,854   26,501
Liabilities to Banks
  32,864   30,972   34,002   32,162   -
Provisions
  1,202   1,135   1,057   1,318   1,171
Liabilities
  45,000   43,872   47,478   44,394   41,148
Share Capital
  11,677   11,677   11,677   11,677   -
Total Equity
  21,557   19,528   20,280   26,215   17,414
Minority Interests
  2,226   2,219   2,346   2,625   4,625
Total liabilities equity
  68,783   65,619   70,104   73,234   -

 

Income Statement

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  19,828   18,940   17,974   15,805   15,316
Depreciation (total)
  4,473   4,255   4,927   4,616   4,490
Operating Result
  3,291   561   3,175   2,104   -3,529
Interest Income
  -1,495   -1,348   -1,436   -1,179   -1,150
Income Before Taxes
  1,777   -777   1,739   1,397   -4,515
Income Taxes
  490   375   513   -5,955   3,885
Minority Interests Profit
  -166   -259   -326   -128   -252
Net Income
  1,121   -1,411   916   7,224   -8,652

 

Per Share

2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.0500   -0.0700   0.0400   0.3400   -0.4000
Dividend per Share
  0.0330   0.0000   0.0100   0.0100   -

 

Cash Flow

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,399   4,592   5,934   6,551   4,336
Cash Flow from Investing Activities
  -4,740   -4,314   -3,255   -3,077   -5,117
Cash Flow from Financing
  -1,210   -1,830   -1,114   -2,009   3,164
Decrease / Increase in Cash
  -551   -1,552   1,581   1,465   -
Employees
  59,429   57,901   55,198   52,347   51,929