11/14/2024  8:04:01 AM Chg. +0.088 Volume Bid8:50:06 PM Ask8:50:06 PM Market Capitalization Dividend Y. P/E Ratio
9.488EUR +0.94% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 6.77 bill.EUR - -

Assets

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Property and Equipment
  18,079   11,747   11,138   11,592   14,376
Intangible Assets
  5,540   5,183   4,913   4,437   5,821
Long-Term Investments
  83   337   518   1,456   1,315
Fixed Assets
  38,161   29,585   28,147   28,117   30,952
Inventories
  473   471   500   692   655
Accounts Receivable
  3,985   3,317   2,480   2,163   2,584
Cash and Cash Equivalents
  1,673   1,348   151   107   257
Current Assets
  11,028   9,822   7,868   8,032   9,525
Total Assets
  49,189   39,855   39,848   36,149   40,477

 

Liabilities

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Accounts Payable
  3,488   3,140   2,848   2,746   3,462
Long-term debt
  12,814   5,698   4,593   4,745   7,778
Liabilities to Banks
  16,953   8,751   8,383   10,065   11,032
Provisions
  1,377   1,105   1,409   1,656   2,427
Liabilities
  28,760   18,264   17,166   18,248   22,281
Share Capital
  561   561   561   564   634
Total Equity
  20,426   21,589   22,680   17,901   18,196
Minority Interests
  3   2   2   0.0000   0.0000
Total liabilities equity
  49,189   39,855   39,848   36,149   40,477

 

Income Statement

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Revenues
  43,726   29,871   25,955   26,856   28,292
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,653   2,192   3,490   2,447   -1,219
Interest Income
  -957   -391   -378   -376   -312
Income Before Taxes
  4,575   1,578   3,500   2,012   -1,234
Income Taxes
  1,311   923   874   744   930
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   302
Net Income
  3,264   14,590   2,211   2,986   -1,962

 

Per Share

2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
Earnings per Share
  7.3400   32.7700   4.9600   6.6900   -4.1200
Dividend per Share
  7.1000   4.4000   14.8500   5.3500   5.2300

 

Cash Flow

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Cash Flow from Operating Activities
  8,679   5,813   4,578   3,529   5,017
Cash Flow from Investing Activities
  3,855   17,807   -3,707   850   -6,663
Cash Flow from Financing
  -3,277   -18,164   -2,160   -4,352   1,746
Decrease / Increase in Cash
  578   -357   -1,289   27   100
Employees
  8,379   6,143   5,484   5,758   6,880