-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 2.03 bill.EUR - 17.90

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  26.5000   40.5000   45.5000   50.3000   43.2600
Intangible Assets
  235.8000   255.3000   248.2000   212.9000   175.7300
Long-Term Investments
  4.4000   4.5000   4.8000   18.5000   27.2800
Fixed Assets
  865.2000   948.1000   970   963.6000   952.0600
Inventories
  -   -   -   0.0000   0.0000
Accounts Receivable
  -   -   -   18.3000   21.9600
Cash and Cash Equivalents
  71.2000   83.5000   550.5000   161   72.8200
Current Assets
  93.7000   115.3000   576.6000   209   159.4600
Total Assets
  958.9000   1,063.4000   1,546.7000   209   1,111.5200

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  9.1000   8.3000   7.3000   8.9000   8.0100
Long-term debt
  -   -   8.8000   522.5000   432.1400
Liabilities to Banks
  6.6000   .0300   14.7000   -   -
Provisions
  3.9000   36.2000   32.8000   43.4000   49.5700
Liabilities
  867.1000   822.7000   1,226.6000   1,057.4000   1,027.8700
Share Capital
  200   201.0710   201.0710   -   -
Total Equity
  91.9000   240.7000   320.1000   115.3000   83.6600
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  958.9000   1,063.4000   1,546.7000   209   1,111.5200

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  390.2000   455.6000   501.1000   565.9000   626.6800
Depreciation (total)
  -   -   -   -   -
Operating Result
  153   164   117.4000   143.7000   166.5600
Interest Income
  -45   -19.9000   -18.6000   -21.5000   -15.4800
Income Before Taxes
  95.1000   170.4000   85.4000   -   -
Income Taxes
  -8.7000   67.4000   35.3000   49   33.4400
Minority Interests Profit
  -   -   -   0.0000   0.0000
Net Income
  103.9000   103   50.1000   67.6000   114.0100

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.5200   0.5200   0.2500   0.3700   0.6600
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  143.6000   224.5000   194   204.3000   229.8600
Cash Flow from Investing Activities
  -20.9000   -110.2000   -38.9000   -10.8000   -29.5600
Cash Flow from Financing
  -136.1000   -95.8000   301.1000   -609.8000   -287.3900
Decrease / Increase in Cash
  -13.4000   18.5000   456.2000   -   -
Employees
  841   1,256   1,477   1,386   1,461