2024-11-08  9:09:38 PM Chg. +0.49 Volume Bid9:11:37 PM Ask9:11:35 PM Market Capitalization Dividend Y. P/E Ratio
155.76USD +0.32% 20,308
Turnover: 1.11 mill.
155.59Bid Size: 2 155.81Ask Size: 2 47.46 bill.USD 1.51% 25.77

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,867   3,163   3,213   3,166   3,126
Intangible Assets
  392   655   1,352   1,244   1,329
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   12,608
Inventories
  1,583   1,939   1,808   1,762   1,745
Accounts Receivable
  2,259   2,425   2,343   2,323   2,439
Cash and Cash Equivalents
  1,990   1,219   1,589   1,403   2,457
Current Assets
  6,731   6,632   6,503   6,309   7,544
Total Assets
  16,992   17,723   19,306   18,461   20,152

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,386   1,483   1,292   1,383   1,391
Long-term debt
  -   -   -   -   3,281
Liabilities to Banks
  -   -   -   -   -
Provisions
  285   333   448   321   240
Liabilities
  9,936   10,239   11,329   10,075   11,139
Share Capital
  -   -   -   -   184
Total Equity
  7,048   7,474   7,971   8,380   9,013
Minority Interests
  8   10   6   6   0.0000
Total liabilities equity
  16,992   17,723   19,306   18,461   20,152

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  12,070   14,312   13,282   13,280   13,912
Depreciation (total)
  -   -   -   -   617
Operating Result
  1,516   1,741   1,518   1,556   2,045
Interest Income
  -135   -139   -153   -125   -112
Income Before Taxes
  1,558   1,629   1,415   1,248   1,996
Income Taxes
  493   376   249   -29   -207
Minority Interests Profit
  -6   -5   -3   -1   -
Net Income
  1,103   1,245   1,112   1,276   1,781

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.4300   2.8400   2.6100   3.0500   4.3400
Dividend per Share
  0.6400   0.6800   0.7800   0.9200   1.0800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,679   1,779   1,947   2,046   2,083
Cash Flow from Investing Activities
  -442   -1,043   -1,510   -545   -1,075
Cash Flow from Financing
  -779   -1,512   -65   -1,678   65
Decrease / Increase in Cash
  469   -771   371   -186   1,054
Employees
  89,000   95,000   88,000   84,000   83,000