12/11/2024  22:10:00 Chg. -4.50 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
118.55USD -3.66% 646,142
Turnover: 55.39 mill.
114.25Bid Size: 500 133.00Ask Size: 100 10.09 bill.USD 1.18% 17.64

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  125.2000   122.9000   133.2000   200.8030   248.6270
Intangible Assets
  37.5000   29   23.8000   229.6840   166.5670
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   813.0530   794.3660
Inventories
  975   923.3000   1,095.1000   1,398.4630   1,328.9670
Accounts Receivable
  1,293   1,401.1000   1,593.2000   2,091.5110   1,759.4910
Cash and Cash Equivalents
  67.6000   163.7000   151.6000   180.1430   336.0720
Current Assets
  2,438.4000   2,580.5000   2,931.7000   3,899.9890   3,649.7810
Total Assets
  2,833.3000   2,963.3000   3,325.9000   4,713.0420   4,444.1470

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,035.7000   1,111.8000   1,350   1,585.6060   1,445.1940
Long-term debt
  -   -   -   264.2460   638.7980
Liabilities to Banks
  159.2000   52.7000   252.5000   716.3000   92.1000
Provisions
  185.4000   198.1000   185.9000   427.6000   383.9000
Liabilities
  1,664.8000   1,643.9000   1,914.2000   3,059.0570   2,644.2500
Share Capital
  .0370   .0370   .0380   .0400   .0400
Total Equity
  1,168.5000   1,319.4000   1,411.6000   1,653.9850   1,799.8970
Minority Interests
  10.1000   .3000   .4000   .4270   .5160
Total liabilities equity
  2,833.3000   2,963.3000   3,325.9000   4,713.0420   4,444.1470

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  10,409.8000   10,285.5000   10,845.2000   13,839.5900   13,338.3970
Depreciation (total)
  -   -   -   91.6990   103.5100
Operating Result
  256.2000   255   240.8000   308.5070   354.5520
Interest Income
  -25.5000   -22.9000   -17.1000   -25.1870   -26.2960
Income Before Taxes
  229.7000   236.6000   238.1000   284.2820   327.1950
Income Taxes
  79.2000   84.2000   85.7000   104.1320   118.5880
Minority Interests Profit
  -.2000   -1.1000   -.0900   -.1160   -.0820
Net Income
  150.3000   151.4000   152.2000   180.0340   208.5250

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.2000   4.0800   4.0600   4.6100   5.2800
Dividend per Share
  -   0.0000   0.0000   0.1300   0.5800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  219.2000   242.8000   35.7000   -234.7720   643.6090
Cash Flow from Investing Activities
  -126.4000   -9.6000   -43.8000   -441.6510   -116.1490
Cash Flow from Financing
  -114.4000   -137.5000   -8.4000   701.9250   -355.0670
Decrease / Increase in Cash
  -20.5000   96.1000   -12.1000   28.5210   155.9290
Employees
  10,208   11,000   14,500   64,000   72,500