11/15/2024  9:43:21 PM Chg. -0.010 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
46.340EUR -0.02% 120
Turnover: 5,567.135
46.440Bid Size: 161 46.665Ask Size: 161 48.3 bill.EUR - -

Assets

2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  66,503   65,489   69,775   70,182   75,940
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  431   452   629   724   936
Accounts Receivable
  2,535   2,422   2,162   3,092   3,624
Cash and Cash Equivalents
  446   1,343   1,530   673   620
Current Assets
  5,135   7,651   5,201   7,423   7,332
Total Assets
  98,920   99,279   100,300   104,218   114,348

 

Liabilities

2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  5,408   4,544   3,816   5,099   7,149
Long-term debt
  7,508   8,614   34,913   37,341   39,654
Liabilities to Banks
  7,508   8,614   -   -   -
Provisions
  6,026   5,703   5,806   6,142   7,648
Liabilities
  67,927   66,882   66,827   70,822   80,232
Share Capital
  27,154   28,367   -   -   -
Total Equity
  30,993   32,397   31,398   33,271   33,990
Minority Interests
  1,655   1,634   1,682   125   126
Total liabilities equity
  98,920   99,279   100,300   104,218   114,348

 

Income Statement

2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  13,679   13,255   12,999   13,387   14,977
Depreciation (total)
  2,350   2,464   2,590   2,522   2,584
Operating Result
  4,880   5,786   5,804   3,131   5,626
Interest Income
  -2,189   -2,793   -2,441   -2,560   -2,734
Income Before Taxes
  3,949   5,187   -   -   -
Income Taxes
  315   699   194   120   589
Minority Interests Profit
  185   -293   -297   -91   -37
Net Income
  3,702   4,140   4,616   1,955   748

 

Per Share

2018
-
in CAD
2019
-
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  3.9200   4.2800   4.7400   1.8700   0.6400
Dividend per Share
  2.7600   3.0000   3.2400   3.4800   3.6000

 

Cash Flow

2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  6,555   7,082   7,058   6,890   6,375
Cash Flow from Investing Activities
  -10,019   -6,872   -6,052   -7,712   -7,009
Cash Flow from Financing
  2,748   693   -800   -88   487
Decrease / Increase in Cash
  -643   897   -   -   -
Employees
  7,081   7,305   7,283   7,017   7,477