Tatneft-3 (REPO-M: Non-residents .../ RU0009033591 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-RUB | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 1461.91 bill.RUB | 6.69% | 4.67 |
Assets
2010 - in mill. RUB |
2011 - in mill. RUB |
2012 - in mill. RUB |
2013 - in mill. RUB |
2014 - in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 393,776 | 430,781 | 448,903 | 481,883 | 507,586 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 25,782 | 25,814 | 29,893 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 15,140 | 25,243 | 28,590 | 29,538 | 32,462 | ||||||
Accounts Receivable | 52,951 | 60,095 | 53,553 | 52,098 | 46,059 | ||||||
Cash and Cash Equivalents | 8,080 | 17,044 | 13,083 | 29,535 | 41,548 | ||||||
Current Assets | 132,557 | 155,600 | 140,332 | 151,998 | 180,602 | ||||||
Total Assets | 567,179 | 627,823 | 630,607 | 674,089 | 732,934 |
Liabilities
2010 - in mill. RUB |
2011 - in mill. RUB |
2012 - in mill. RUB |
2013 - in mill. RUB |
2014 - in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 14,890 | 15,741 | 16,715 | 14,260 | 0.0000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 13,888 | 14,835 | 15,034 | 15,799 | 21,599 | ||||||
Liabilities | 216,633 | 224,412 | 184,374 | 170,107 | 150,690 | ||||||
Share Capital | 148 | 148 | 746 | 746 | 746 | ||||||
Total Equity | 338,607 | 389,159 | 429,954 | 481,412 | 555,965 | ||||||
Minority Interests | 11,939 | 14,252 | 16,279 | 22,570 | 26,279 | ||||||
Total liabilities equity | 567,179 | 627,823 | 630,607 | 674,089 | 732,934 |
Income Statement
2010 - in mill. RUB |
2011 - in mill. RUB |
2012 - in mill. RUB |
2013 - in mill. RUB |
2014 - in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 468,032 | 615,867 | 444,099 | 454,983 | 476,360 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 64,097 | 90,644 | 101,675 | 104,409 | 106,533 | ||||||
Interest Income | 3,278 | 1,681 | -3,106 | -3,559 | 1,462 | ||||||
Income Before Taxes | 64,470 | 85,909 | 101,818 | 101,291 | 123,973 | ||||||
Income Taxes | 13,822 | 21,936 | 21,816 | 21,645 | 21,376 | ||||||
Minority Interests Profit | -3,975 | -2,545 | -4,975 | -7,512 | -5,450 | ||||||
Net Income | 46,673 | 61,428 | 73,473 | 70,832 | 92,227 |
Per Share
Cash Flow
2010 - in mill. RUB |
2011 - in mill. RUB |
2012 - in mill. RUB |
2013 - in mill. RUB |
2014 - in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 55,877 | 80,656 | 90,637 | 118,149 | 136,483 | ||||||
Cash Flow from Investing Activities | -65,137 | -47,399 | -48,519 | -57,866 | -71,858 | ||||||
Cash Flow from Financing | 4,499 | -24,293 | -45,805 | -44,072 | -54,192 | ||||||
Decrease / Increase in Cash | -4,761 | 8,964 | -3,687 | 16,211 | 10,433 | ||||||
Employees | 73,700 | 74,200 | 77,000 | 77,000 | 77,000 |