2024-11-08  7:27:33 PM Chg. +0.28 Volume Bid7:30:39 PM Ask7:30:52 PM Market Capitalization Dividend Y. P/E Ratio
51.82USD +0.54% 94,006
Turnover: 3.07 mill.
51.69Bid Size: 3 51.80Ask Size: 1 12.09 bill.USD 2.70% 14.57

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  732.6000   919.5000   691.4000   885.4000   938.8000
Intangible Assets
  359.9000   346.8000   340.8000   1,732.9000   1,711.9000
Long-Term Investments
  406   558.6000   75.1000   0.0000   .1000
Fixed Assets
  2,160.4000   2,719.8000   1,878.3000   4,245.7000   4,320.5000
Inventories
  485.1000   459.2000   469.7000   673.8000   778.3000
Accounts Receivable
  219.5000   245.2000   268   314.1000   298.1000
Cash and Cash Equivalents
  1,291.8000   859   2,672.9000   1,243.4000   969.2000
Current Assets
  2,506.5000   2,172.9000   3,953.3000   2,432.6000   2,556.8000
Total Assets
  4,666.9000   4,892.7000   5,831.6000   6,678.3000   6,877.3000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  222.8000   186.7000   194.6000   264.3000   243.6000
Long-term debt
  879.1000   861.2000   1,579.5000   1,599.9000   1,601.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  600.6000   625   559.2000   673.2000   673.6000
Liabilities
  2,177   2,209.8000   2,829.7000   3,433.7000   3,363.9000
Share Capital
  2.8000   2.8000   2.8000   2.9000   2.9000
Total Equity
  2,489.9000   2,682.9000   3,001.9000   3,244.6000   3,513.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,666.9000   4,892.7000   5,831.6000   6,678.3000   6,877.3000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,191.6000   4,491.8000   4,488.3000   5,880   6,027.1000
Depreciation (total)
  191.8000   210.6000   212.8000   260.3000   268.2000
Operating Result
  618   653.5000   787.4000   670.8000   814.1000
Interest Income
  -6.4000   -26.9000   28.4000   74   47.9000
Income Before Taxes
  611.6000   626.6000   759   596.8000   766.2000
Income Taxes
  209.2000   166.1000   168   199.3000   122.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  402.4000   460.5000   591   397.5000   643.4000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.4600   1.6600   2.1100   1.3900   2.2200
Dividend per Share
  1.3500   1.3500   1.3500   1.3500   1.3500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  937.4000   758.6000   853.8000   996.7000   791.7000
Cash Flow from Investing Activities
  -612.9000   -810   593   -2,164.8000   -574.2000
Cash Flow from Financing
  389.3000   -384.9000   369.5000   -249.9000   -484.9000
Decrease / Increase in Cash
  699.9000   -432.8000   1,813.9000   -1,429.5000   -274.2000
Employees
  15,800   15,100   14,400   20,800   21,000